J&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
105K
|
€
-32K
|
€
30K
|
€
45K
|
€
62K
|
€
16K
|
€
35K
|
€
19K
|
€
30K
|
€
44K
|
€
20K
|
€
-19K
|
€
24K
|
€
61K
|
|
|
€
71K
|
€
-56K
|
€
414
|
€
5K
|
€
16K
|
€
5K
|
€
14K
|
€
3K
|
€
11K
|
€
26K
|
€
-4K
|
€
-40K
|
€
-1K
|
€
22K
|
|
|
€
79K
|
€
8K
|
€
65K
|
€
64K
|
€
59K
|
€
55K
|
€
38K
|
€
24K
|
€
21K
|
€
10K
|
€
-17K
|
€
-13K
|
€
28K
|
€
29K
|
|
|
€
96K
|
€
291
|
€
21K
|
€
15K
|
€
33K
|
€
13K
|
€
27K
|
€
9K
|
€
15K
|
€
25K
|
€
7K
|
-
|
€
11K
|
€
46K
|
|
|
€
4K
|
€
5K
|
€
3K
|
€
14K
|
€
13K
|
€
7K
|
€
5K
|
€
3K
|
|
€
4K
|
€
335
|
|
€
1K
|
|
|
|
€
235
|
€
20
|
|
€
3K
|
€
3K
|
€
6K
|
€
250
|
€
35K
|
€
26K
|
€
853
|
€
31K
|
€
12K
|
€
10K
|
€
18K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
-40K
|
€
18K
|
€
13K
|
€
28K
|
€
10K
|
€
25K
|
€
12K
|
€
18K
|
€
31K
|
€
9K
|
€
-29K
|
€
14K
|
€
32K
|
|
|
€
84K
|
€
-54K
|
€
4K
|
€
9K
|
€
28K
|
€
9K
|
€
20K
|
€
7K
|
€
13K
|
€
28K
|
€
196
|
€
-37K
|
€
6K
|
€
26K
|
|
|
€
71K
|
€
-56K
|
€
414
|
€
5K
|
€
16K
|
€
5K
|
€
14K
|
€
3K
|
€
11K
|
€
26K
|
€
-4K
|
€
-40K
|
€
-1K
|
€
22K
|
|
|
€
-3K
|
€
0
|
€
553
|
€
40K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
8K
|
€
3K
|
€
3K
|
€
1K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
2K
|
€
12K
|
€
7K
|
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
|
|
€
73K
|
€
-42K
|
€
15K
|
€
9K
|
€
16K
|
€
7K
|
€
18K
|
€
8K
|
€
16K
|
€
30K
|
€
4K
|
€
-32K
|
€
7K
|
€
28K
|
|
|
€
79K
|
€
10K
|
€
58K
|
€
25K
|
€
56K
|
€
54K
|
€
36K
|
€
21K
|
€
15K
|
€
7K
|
€
-17K
|
€
-15K
|
€
21K
|
€
22K
|
|
|
2,13
|
1,10
|
3,51
|
1,44
|
1,96
|
2,85
|
1,73
|
1,28
|
1,16
|
1,10
|
0,80
|
0,84
|
1,34
|
1,34
|
|
|
2,21
|
1,02
|
3,25
|
1,35
|
1,85
|
2,61
|
1,59
|
1,14
|
1,03
|
1,04
|
0,73
|
0,60
|
0,49
|
0,78
|
|
|
2,22
|
1,10
|
3,51
|
1,44
|
1,96
|
2,85
|
1,73
|
1,28
|
1,16
|
1,10
|
0,80
|
0,84
|
1,34
|
1,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
155K
|
€
115K
|
€
106K
|
€
122K
|
€
117K
|
€
85K
|
€
88K
|
€
101K
|
€
115K
|
€
82K
|
€
72K
|
€
90K
|
€
103K
|
€
111K
|
|
|
€
76K
|
€
107K
|
€
41K
|
€
58K
|
€
59K
|
€
29K
|
€
50K
|
€
77K
|
€
94K
|
€
73K
|
€
88K
|
€
102K
|
€
75K
|
€
82K
|
|
|
€
67K
|
€
95K
|
€
23K
|
€
58K
|
€
59K
|
€
29K
|
€
50K
|
€
76K
|
€
94K
|
€
73K
|
€
85K
|
€
95K
|
€
63K
|
€
66K
|
|
|
€
6K
|
€
12K
|
€
18K
|
|
|
|
|
€
1K
|
|
|
€
3K
|
€
7K
|
€
12K
|
€
16K
|
|
|
51,24%
|
7,18%
|
60,96%
|
52,71%
|
50,16%
|
65,62%
|
43,11%
|
23,88%
|
18,16%
|
11,79%
|
-23,16%
|
-14,05%
|
27,05%
|
26,00%
|
|
|
0,07
|
1,48
|
0,28
|
|
|
|
|
0,04
|
|
|
-0,18
|
-0,59
|
0,42
|
0,55
|
|
|
0,88
|
|
2,25
|
4,48
|
2,06
|
2,86
|
2
|
6,62
|
5,22
|
2,35
|
10,30
|
|
5,29
|
2,55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92,23%
|
-511,09%
|
22,96%
|
14,54%
|
27,76%
|
12,63%
|
48,68%
|
32,65%
|
76,98%
|
303,99%
|
-26,20%
|
254,60%
|
26,32%
|
97,82%
|
|
|
89,60%
|
-682,00%
|
0,64%
|
8,26%
|
26,36%
|
9,81%
|
36,56%
|
13,18%
|
53,54%
|
271,04%
|
24,23%
|
320,95%
|
-3,90%
|
77,50%
|
|
|
45,91
|
-48,98
|
0,39
|
4,35
|
13,22
|
6,43
|
15,76
|
3,15
|
9,72
|
31,96
|
-5,61
|
-45,08
|
-1,06
|
20,15
|
|
|
89,60
|
-682,00
|
0,64
|
8,26
|
26,36
|
9,81
|
36,56
|
13,18
|
53,54
|
271,04
|
24,23
|
320,95
|
-3,90
|
77,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,00
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,20
|
2
|
1,90
|
1,30
|
0,90
|
1
|
1,60
|
|
|
|
|
|
|
|
|
|
€
208
|
€
18K
|
€
14K
|
€
656
|
€
34K
|
€
12K
|
€
6K
|
|