J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
82K
|
€
51K
|
€
60K
|
€
51K
|
€
30K
|
€
12K
|
€
120K
|
€
201K
|
€
432K
|
€
644K
|
€
797K
|
€
795K
|
€
350K
|
€
251K
|
€
658K
|
|
|
€
77K
|
€
77K
|
€
54K
|
€
67K
|
€
100K
|
€
80K
|
€
57K
|
€
128K
|
€
129K
|
€
263K
|
€
448K
|
€
579K
|
€
556K
|
€
240K
|
€
175K
|
€
442K
|
|
|
€
3.41M
|
€
3.33M
|
€
3.25M
|
€
3.20M
|
€
3.13M
|
€
3.03M
|
€
2.95M
|
€
2.89M
|
€
2.77M
|
€
2.64M
|
€
2.37M
|
€
1.93M
|
€
1.43M
|
€
875K
|
€
635K
|
€
460K
|
|
|
€
210K
|
€
236K
|
€
203K
|
€
208K
|
€
196K
|
€
171K
|
€
152K
|
€
255K
|
€
328K
|
€
546K
|
€
810K
|
€
949K
|
€
921K
|
€
416K
|
€
297K
|
€
725K
|
|
|
€
5K
|
€
7K
|
€
5K
|
€
14K
|
€
12K
|
€
7K
|
€
5K
|
€
31K
|
€
3K
|
€
37K
|
€
79K
|
€
84K
|
€
83K
|
€
39K
|
€
25K
|
€
57K
|
|
|
€
3K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
833K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
143.9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
75K
|
€
45K
|
€
54K
|
€
44K
|
€
24K
|
€
9K
|
€
117K
|
€
198K
|
€
428K
|
€
642K
|
€
795K
|
€
793K
|
€
347K
|
€
247K
|
€
658K
|
|
|
€
28K
|
€
59K
|
€
30K
|
€
40K
|
€
31K
|
€
10K
|
€
-18K
|
€
112K
|
€
193K
|
€
422K
|
€
635K
|
€
788K
|
€
785K
|
€
332K
|
€
240K
|
€
657K
|
|
|
€
77K
|
€
77K
|
€
54K
|
€
129K
|
€
100K
|
€
80K
|
€
57K
|
€
128K
|
€
67K
|
€
263K
|
€
448K
|
€
579K
|
€
556K
|
€
240K
|
€
175K
|
€
442K
|
|
|
€
0
|
€
2K
|
€
3K
|
€
12K
|
-
|
€
0
|
€
385K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
184K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
854K
|
€
850K
|
€
915K
|
€
909K
|
€
877K
|
€
871K
|
€
876K
|
€
1.30M
|
€
1.24M
|
€
1.38M
|
€
1.15M
|
€
677K
|
€
445K
|
€
371K
|
€
384K
|
€
335K
|
|
|
€
94K
|
€
94K
|
€
70K
|
€
80K
|
€
114K
|
€
94K
|
€
84K
|
€
133K
|
€
134K
|
€
269K
|
€
454K
|
€
586K
|
€
563K
|
€
255K
|
€
181K
|
€
442K
|
|
|
€
1.63M
|
€
1.53M
|
€
1.54M
|
€
1.48M
|
€
1.41M
|
€
1.29M
|
€
1.20M
|
€
1.50M
|
€
1.37M
|
€
2.48M
|
€
2.21M
|
€
1.76M
|
€
1.26M
|
€
694K
|
€
623K
|
€
460K
|
|
|
185.04
|
232.25
|
290.79
|
90.10
|
81.83
|
114.73
|
74.44
|
41.01
|
138.87
|
28.91
|
17.25
|
13.40
|
11.16
|
11.70
|
14.65
|
5.13
|
|
|
185.04
|
232.25
|
290.79
|
90.10
|
81.83
|
114.73
|
430.03
|
41.01
|
138.87
|
28.91
|
17.25
|
13.40
|
11.16
|
11.70
|
14.65
|
5.13
|
|
|
309.46
|
398.15
|
478.73
|
150.49
|
139.28
|
202.67
|
231.34
|
67.68
|
239.72
|
28.91
|
17.25
|
13.40
|
11.16
|
11.70
|
14.65
|
5.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.42M
|
€
3.34M
|
€
3.26M
|
€
3.21M
|
€
3.15M
|
€
3.04M
|
€
2.97M
|
€
2.93M
|
€
2.78M
|
€
2.73M
|
€
2.51M
|
€
2.07M
|
€
1.55M
|
€
940K
|
€
681K
|
€
572K
|
|
|
€
9K
|
€
7K
|
€
5K
|
€
17K
|
€
17K
|
€
11K
|
€
16K
|
€
37K
|
€
10K
|
€
89K
|
€
136K
|
€
142K
|
€
124K
|
€
65K
|
€
46K
|
€
111K
|
|
|
€
9K
|
€
7K
|
€
5K
|
€
17K
|
€
17K
|
€
11K
|
€
10K
|
€
37K
|
€
10K
|
€
89K
|
€
136K
|
€
142K
|
€
124K
|
€
65K
|
€
46K
|
€
111K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.74%
|
99.8%
|
99.84%
|
99.48%
|
99.45%
|
99.63%
|
99.45%
|
98.72%
|
99.64%
|
96.74%
|
94.57%
|
93.14%
|
92.04%
|
93.1%
|
93.3%
|
80.52%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.20
|
0.09
|
0.12
|
0.31
|
0.39
|
0.48
|
1.85
|
0.32
|
0.05
|
0.21
|
0.21
|
0.18
|
0.16
|
0.19
|
0.18
|
0.17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.75%
|
2.81%
|
2.14%
|
2.52%
|
3.63%
|
3.1%
|
2.86%
|
4.59%
|
4.85%
|
10.19%
|
19.14%
|
30.42%
|
39.39%
|
29.11%
|
28.56%
|
96.05%
|
|
|
2.26%
|
2.31%
|
1.67%
|
2.1%
|
3.21%
|
2.65%
|
1.95%
|
4.41%
|
4.65%
|
9.97%
|
18.87%
|
30.06%
|
38.84%
|
27.38%
|
27.57%
|
95.96%
|
|
|
2.25
|
2.31
|
1.66
|
2.09
|
3.19
|
2.64
|
1.94
|
4.35
|
4.63
|
9.64
|
17.84
|
28.00
|
35.75
|
25.49
|
25.72
|
77.26
|
|
|
2.26
|
2.31
|
1.67
|
2.10
|
3.21
|
2.65
|
1.95
|
4.41
|
4.65
|
9.97
|
18.87
|
30.06
|
38.84
|
27.38
|
27.57
|
95.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|