J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
216K
|
€
245K
|
€
203K
|
€
168K
|
€
179K
|
€
231K
|
€
138K
|
€
212K
|
€
225K
|
€
212K
|
€
221K
|
€
192K
|
€
205K
|
€
181K
|
€
225K
|
€
205K
|
€
230K
|
€
200K
|
€
204K
|
€
233K
|
|
|
€
35K
|
€
34K
|
€
8K
|
€
18K
|
€
16K
|
€
31K
|
€
9K
|
€
66K
|
€
40K
|
€
33K
|
€
33K
|
€
13K
|
€
29K
|
€
13K
|
€
19K
|
€
41K
|
€
45K
|
€
10K
|
€
11K
|
€
34K
|
|
|
€
540K
|
€
505K
|
€
475K
|
€
467K
|
€
549K
|
€
532K
|
€
502K
|
€
495K
|
€
429K
|
€
389K
|
€
356K
|
€
324K
|
€
351K
|
€
354K
|
€
341K
|
€
322K
|
€
280K
|
€
236K
|
€
226K
|
€
214K
|
|
|
2,60
|
2,60
|
3,60
|
|
|
|
4
|
4
|
4,30
|
3
|
3
|
4
|
4
|
4
|
4
|
3,40
|
3,80
|
4
|
4,70
|
5,10
|
|
|
€
106K
|
€
98K
|
€
60K
|
€
65K
|
€
59K
|
€
83K
|
€
50K
|
€
114K
|
€
100K
|
€
96K
|
€
100K
|
€
98K
|
€
78K
|
€
43K
|
€
53K
|
€
67K
|
€
74K
|
€
26K
|
€
46K
|
€
70K
|
|
|
€
5K
|
|
|
€
12K
|
€
173
|
€
4
|
€
4K
|
€
1K
|
€
2K
|
€
6K
|
€
9K
|
€
2K
|
€
677
|
€
968
|
|
|
|
|
€
452
|
€
22K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
320K
|
|
|
|
|
|
|
€
81K
|
|
|
|
10,98%
|
|
|
|
|
|
|
|
|
|
301,12%
|
1 119,79%
|
|
|
|
|
|
|
239,13%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
75K
|
€
38K
|
€
43K
|
€
33K
|
€
58K
|
€
26K
|
€
91K
|
€
82K
|
€
79K
|
€
85K
|
€
46K
|
€
62K
|
€
27K
|
€
45K
|
€
62K
|
€
66K
|
€
15K
|
€
36K
|
€
57K
|
|
|
€
40K
|
€
49K
|
€
13K
|
€
22K
|
€
24K
|
€
44K
|
€
13K
|
€
93K
|
€
58K
|
€
50K
|
€
47K
|
€
16K
|
€
34K
|
€
9K
|
€
22K
|
€
50K
|
€
54K
|
€
-2K
|
€
14K
|
€
31K
|
|
|
€
35K
|
€
34K
|
€
8K
|
€
18K
|
€
16K
|
€
31K
|
€
9K
|
€
66K
|
€
40K
|
€
33K
|
€
33K
|
€
13K
|
€
29K
|
€
13K
|
€
19K
|
€
41K
|
€
45K
|
€
10K
|
€
11K
|
€
34K
|
|
|
€
172K
|
€
1K
|
€
9K
|
€
149K
|
€
6K
|
€
15K
|
€
1K
|
€
4K
|
€
19K
|
€
27K
|
€
468
|
€
6K
|
€
56K
|
€
521
|
€
72K
|
€
716
|
€
1
|
-
|
€
26K
|
€
54K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
403K
|
€
372K
|
€
268K
|
€
312K
|
€
516K
|
€
491K
|
€
446K
|
€
476K
|
€
366K
|
€
334K
|
€
317K
|
€
166K
|
€
211K
|
€
291K
|
€
194K
|
€
195K
|
€
187K
|
€
139K
|
€
106K
|
€
119K
|
|
|
€
76K
|
€
60K
|
€
33K
|
€
39K
|
€
25K
|
€
45K
|
€
21K
|
€
64K
|
€
63K
|
€
62K
|
€
70K
|
€
43K
|
€
57K
|
€
31K
|
€
42K
|
€
54K
|
€
57K
|
€
28K
|
€
33K
|
€
60K
|
|
|
€
371K
|
€
400K
|
€
345K
|
€
321K
|
€
531K
|
€
512K
|
€
481K
|
€
464K
|
€
388K
|
€
344K
|
€
317K
|
€
255K
|
€
258K
|
€
290K
|
|
|
|
€
179K
|
€
151K
|
€
144K
|
|
|
5,93
|
8,77
|
10,58
|
5,56
|
13,81
|
36,55
|
16,23
|
13,40
|
44,34
|
41,07
|
19,12
|
13,75
|
35,51
|
13,67
|
|
|
|
6 867,85
|
3,38
|
7,20
|
|
|
1 250,49
|
8,77
|
10,58
|
5,11
|
13,71
|
36,98
|
15,75
|
13,25
|
43,77
|
40,47
|
18,85
|
13,49
|
34,53
|
13,29
|
|
|
|
6 389,46
|
3,18
|
6,91
|
|
|
11,81
|
8,77
|
10,58
|
5,56
|
13,81
|
36,90
|
16,23
|
13,40
|
44,34
|
41,07
|
19,12
|
13,75
|
35,51
|
13,67
|
|
|
|
6 867,85
|
3,38
|
7,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
683K
|
€
556K
|
€
511K
|
€
537K
|
€
590K
|
€
547K
|
€
533K
|
€
533K
|
€
438K
|
€
398K
|
€
374K
|
€
344K
|
€
358K
|
€
377K
|
€
341K
|
€
322K
|
€
280K
|
€
236K
|
€
289K
|
€
238K
|
|
|
€
143K
|
€
51K
|
€
36K
|
€
70K
|
€
41K
|
€
14K
|
€
32K
|
€
37K
|
€
9K
|
€
9K
|
€
18K
|
€
20K
|
€
7K
|
€
23K
|
|
|
|
€
26
|
€
63K
|
€
23K
|
|
|
€
38K
|
€
51K
|
€
36K
|
€
70K
|
€
41K
|
€
14K
|
€
32K
|
€
37K
|
€
9K
|
€
9K
|
€
18K
|
€
20K
|
€
7K
|
€
23K
|
|
|
|
€
26
|
€
63K
|
€
23K
|
|
|
Dettes à long terme
|
€
68K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,06%
|
90,75%
|
92,95%
|
86,91%
|
92,98%
|
97,37%
|
94,07%
|
92,97%
|
97,96%
|
97,84%
|
95,32%
|
94,18%
|
97,91%
|
93,93%
|
100,00%
|
100,00%
|
100,00%
|
99,99%
|
78,03%
|
90,25%
|
|
|
Ratio de la dette à long terme
|
0,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,76
|
0,69
|
0,96
|
1,63
|
1,26
|
0,25
|
1,22
|
0,41
|
0,11
|
0,11
|
0,21
|
0,44
|
0,12
|
0,85
|
|
|
|
0
|
1,75
|
0,41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,07%
|
11,90%
|
6,88%
|
8,32%
|
4,53%
|
8,40%
|
4,23%
|
12,87%
|
14,68%
|
15,85%
|
19,71%
|
13,30%
|
16,24%
|
8,65%
|
12,38%
|
16,66%
|
20,48%
|
11,71%
|
14,66%
|
27,93%
|
|
|
6,52%
|
6,75%
|
1,60%
|
3,90%
|
2,97%
|
5,79%
|
1,71%
|
13,33%
|
9,25%
|
8,50%
|
9,13%
|
4,10%
|
8,16%
|
3,75%
|
5,53%
|
12,87%
|
16,01%
|
4,25%
|
4,93%
|
15,80%
|
|
|
5,15
|
6,13
|
1,49
|
3,39
|
2,76
|
5,64
|
1,61
|
12,40
|
9,06
|
8,32
|
8,70
|
3,86
|
7,99
|
3,53
|
5,53
|
12,87
|
16,01
|
4,25
|
3,85
|
14,26
|
|
|
6,52
|
6,75
|
1,60
|
3,90
|
2,97
|
5,79
|
1,71
|
13,33
|
9,25
|
8,50
|
9,13
|
4,10
|
8,16
|
3,75
|
5,53
|
12,87
|
16,01
|
4,25
|
4,93
|
15,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
59,17
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
59,17
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,60
|
2,60
|
3,60
|
|
|
|
4
|
4
|
4,30
|
3
|
3
|
4
|
4
|
4
|
4
|
3,40
|
3,80
|
4
|
4,70
|
5,10
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
€
927
|
|
|
|
|
|
|
|