J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
25K
|
€
119K
|
€
319K
|
€
279K
|
€
202K
|
€
223K
|
€
171K
|
€
138K
|
€
93K
|
€
20K
|
€
-32K
|
€
153K
|
€
130K
|
€
141K
|
€
147K
|
€
161K
|
€
130K
|
€
220K
|
€
124K
|
|
|
€
3K
|
€
-79K
|
€
6K
|
€
105K
|
€
114K
|
€
75K
|
€
85K
|
€
17K
|
€
-60K
|
€
-115K
|
€
-123K
|
€
-149K
|
€
15K
|
€
21K
|
€
41K
|
€
36K
|
€
29K
|
€
22K
|
€
110K
|
€
5K
|
|
|
€
295K
|
€
292K
|
€
371K
|
€
365K
|
€
260K
|
€
146K
|
€
70K
|
€
-14K
|
€
-31K
|
€
29K
|
€
145K
|
€
268K
|
€
567K
|
€
552K
|
€
711K
|
€
670K
|
€
634K
|
€
605K
|
€
583K
|
€
513K
|
|
|
1
|
1
|
1
|
1
|
2,30
|
1,50
|
2,20
|
3,10
|
3,10
|
3,20
|
2,80
|
2
|
1,60
|
1,50
|
1,20
|
1,40
|
1,40
|
1,40
|
1,40
|
1,40
|
|
|
€
40K
|
€
14K
|
€
49K
|
€
142K
|
€
143K
|
€
89K
|
€
96K
|
€
32K
|
€
4K
|
€
1K
|
€
5K
|
€
10K
|
€
96K
|
€
75K
|
€
114K
|
€
118K
|
€
133K
|
€
103K
|
€
203K
|
€
91K
|
|
|
€
18K
|
€
5K
|
€
5K
|
€
30K
|
€
22K
|
€
10K
|
€
18K
|
€
13K
|
€
14K
|
€
104
|
€
4K
|
€
6K
|
€
6K
|
€
2K
|
€
12K
|
€
11K
|
€
817
|
€
6K
|
€
8K
|
€
29K
|
|
|
€
12K
|
€
14K
|
€
10K
|
€
11K
|
€
20K
|
€
17K
|
€
15K
|
€
23K
|
€
19K
|
€
14K
|
€
27K
|
€
24K
|
€
28K
|
€
16K
|
€
9K
|
€
7K
|
€
7K
|
€
7K
|
€
5K
|
€
7K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
-50K
|
€
35K
|
€
152K
|
€
158K
|
€
103K
|
€
117K
|
€
45K
|
€
4K
|
€
-58K
|
€
-79K
|
€
-117K
|
€
70K
|
€
55K
|
€
81K
|
€
87K
|
€
105K
|
€
76K
|
€
172K
|
€
68K
|
|
|
€
4K
|
€
-76K
|
€
10K
|
€
125K
|
€
131K
|
€
87K
|
€
90K
|
€
22K
|
€
-17K
|
€
-109K
|
€
-117K
|
€
-142K
|
€
40K
|
€
30K
|
€
48K
|
€
54K
|
€
67K
|
€
25K
|
€
117K
|
€
11K
|
|
|
€
3K
|
€
-79K
|
€
6K
|
€
105K
|
€
114K
|
€
75K
|
€
85K
|
€
17K
|
€
-60K
|
€
-115K
|
€
-123K
|
€
-149K
|
€
15K
|
€
21K
|
€
41K
|
€
36K
|
€
29K
|
€
22K
|
€
111K
|
€
5K
|
|
|
€
27K
|
€
84K
|
€
6K
|
€
139
|
€
36K
|
€
3K
|
€
23K
|
€
24K
|
€
5K
|
€
11K
|
€
129K
|
€
38K
|
€
39K
|
€
7K
|
€
26K
|
€
9K
|
€
60K
|
€
13K
|
€
24K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
115K
|
€
293K
|
€
388K
|
€
130K
|
€
76K
|
€
60K
|
€
104K
|
€
54K
|
€
76K
|
€
74K
|
€
133K
|
€
127K
|
€
236K
|
€
183K
|
€
142K
|
€
179K
|
€
279K
|
€
378K
|
€
206K
|
|
|
€
26K
|
€
-53K
|
€
31K
|
€
132K
|
€
142K
|
€
92K
|
€
112K
|
€
39K
|
€
-39K
|
€
-64K
|
€
-85K
|
€
-123K
|
€
45K
|
€
46K
|
€
74K
|
€
69K
|
€
67K
|
€
73K
|
€
165K
|
€
62K
|
|
|
€
159K
|
€
164K
|
€
318K
|
€
294K
|
€
84K
|
€
-20K
|
€
-111K
|
€
-184K
|
€
-191K
|
€
-135K
|
€
-20K
|
€
162K
|
€
485K
|
€
410K
|
€
550K
|
€
502K
|
€
442K
|
€
439K
|
€
407K
|
€
341K
|
|
|
2,12
|
2,08
|
1,74
|
1,36
|
1,16
|
0,94
|
0,84
|
0,74
|
0,72
|
0,80
|
0,96
|
1,29
|
1,89
|
1,60
|
2,48
|
2,47
|
2,04
|
1,98
|
1,61
|
1,95
|
|
|
1,57
|
1,49
|
1,63
|
1,23
|
0,87
|
0,83
|
0,77
|
0,65
|
0,57
|
0,66
|
0,83
|
1,10
|
1,44
|
1,17
|
1,96
|
1,97
|
1,63
|
1,66
|
1,43
|
1,84
|
|
|
2,17
|
2,09
|
1,74
|
1,36
|
1,16
|
0,94
|
0,85
|
0,74
|
0,72
|
0,80
|
0,97
|
1,29
|
1,89
|
1,60
|
2,49
|
2,49
|
2,05
|
2
|
1,62
|
1,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
496K
|
€
508K
|
€
880K
|
€
1,27M
|
€
788K
|
€
491K
|
€
782K
|
€
713K
|
€
680K
|
€
778K
|
€
801K
|
€
886K
|
€
1,18M
|
€
1,23M
|
€
1,08M
|
€
1,01M
|
€
1,06M
|
€
1,06M
|
€
1,28M
|
€
938K
|
|
|
€
142K
|
€
152K
|
€
429K
|
€
826K
|
€
528K
|
€
345K
|
€
712K
|
€
727K
|
€
711K
|
€
749K
|
€
656K
|
€
617K
|
€
614K
|
€
682K
|
€
373K
|
€
341K
|
€
424K
|
€
451K
|
€
699K
|
€
424K
|
|
|
€
139K
|
€
151K
|
€
428K
|
€
825K
|
€
527K
|
€
342K
|
€
702K
|
€
701K
|
€
672K
|
€
685K
|
€
566K
|
€
560K
|
€
544K
|
€
682K
|
€
371K
|
€
339K
|
€
422K
|
€
443K
|
€
665K
|
€
352K
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
21K
|
€
38K
|
€
64K
|
€
89K
|
€
57K
|
€
69K
|
|
|
|
|
€
5K
|
€
32K
|
€
67K
|
|
|
59,52%
|
57,46%
|
42,13%
|
28,67%
|
32,99%
|
29,71%
|
9,01%
|
-1,98%
|
-4,55%
|
3,79%
|
18,09%
|
30,30%
|
48,03%
|
44,73%
|
65,61%
|
66,24%
|
59,92%
|
57,28%
|
45,44%
|
54,68%
|
|
|
|
|
|
|
|
0,01
|
0,08
|
-1,46
|
-1,24
|
2,17
|
0,61
|
0,21
|
0,12
|
|
|
|
|
0,01
|
0,05
|
0,13
|
|
|
5,34
|
|
12,24
|
5,42
|
3,33
|
3,34
|
6,06
|
16,18
|
158,33
|
|
|
|
8,70
|
12,37
|
4,59
|
3,91
|
4,04
|
5,95
|
4,06
|
6,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,86%
|
-18,10%
|
8,35%
|
36,26%
|
54,52%
|
63,18%
|
158,59%
|
-278,39%
|
126,71%
|
-216,33%
|
-58,94%
|
-45,87%
|
8,00%
|
8,41%
|
10,44%
|
10,34%
|
10,62%
|
12,06%
|
28,36%
|
12,04%
|
|
|
1,15%
|
-27,16%
|
1,68%
|
28,71%
|
43,88%
|
51,67%
|
120,05%
|
-118,67%
|
195,33%
|
-391,92%
|
-85,18%
|
-55,44%
|
2,70%
|
3,86%
|
5,79%
|
5,41%
|
4,56%
|
3,60%
|
18,93%
|
0,96%
|
|
|
0,68
|
-15,60
|
0,71
|
8,23
|
14,48
|
15,35
|
10,82
|
2,35
|
-8,88
|
-14,84
|
-15,41
|
-16,80
|
1,30
|
1,72
|
3,80
|
3,58
|
2,73
|
2,06
|
8,60
|
0,53
|
|
|
1,15
|
-27,16
|
1,68
|
28,71
|
43,88
|
51,67
|
120,05
|
-118,67
|
195,33
|
-391,92
|
-85,18
|
-55,44
|
2,70
|
3,86
|
5,79
|
5,41
|
4,56
|
3,60
|
18,93
|
0,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
2,30
|
1,50
|
2,20
|
3,10
|
3,10
|
3,20
|
2,80
|
2
|
1,60
|
1,50
|
1,20
|
1,40
|
1,40
|
1,40
|
1,40
|
1,40
|
|
|
€
12K
|
€
14K
|
€
10K
|
€
11K
|
€
9K
|
€
11K
|
€
7K
|
€
7K
|
€
6K
|
€
4K
|
€
10K
|
€
12K
|
€
18K
|
€
11K
|
€
8K
|
€
5K
|
€
5K
|
€
5K
|
€
3K
|
€
5K
|