J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
13K
|
€
-7K
|
€
-4K
|
€
6K
|
€
3K
|
€
6K
|
€
8K
|
€
16K
|
€
23K
|
€
4K
|
€
9K
|
|
|
€
-51
|
€
12K
|
€
-8K
|
€
-6K
|
€
2K
|
€
-2K
|
€
-314
|
€
994
|
€
6K
|
€
6K
|
€
2K
|
€
6K
|
|
|
€
10K
|
€
24K
|
€
12K
|
€
20K
|
€
27K
|
€
24K
|
€
26K
|
€
27K
|
€
26K
|
€
20K
|
€
14K
|
€
12K
|
|
|
€
785
|
€
14K
|
€
604
|
€
982
|
€
4K
|
€
4K
|
€
6K
|
€
9K
|
€
15K
|
€
14K
|
€
3K
|
€
8K
|
|
|
€
260
|
|
|
|
|
€
720
|
€
178
|
€
1K
|
€
6K
|
€
5K
|
€
2K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
319
|
€
12K
|
€
-8K
|
€
-7K
|
€
3K
|
€
2K
|
€
5K
|
€
7K
|
€
16K
|
€
16K
|
€
4K
|
€
9K
|
|
|
€
319
|
€
12K
|
€
-8K
|
€
-7K
|
€
3K
|
€
-2K
|
€
486
|
€
3K
|
€
11K
|
€
12K
|
€
4K
|
€
9K
|
|
|
€
-51
|
€
12K
|
€
-8K
|
€
-6K
|
€
2K
|
€
-2K
|
€
-314
|
€
994
|
€
6K
|
€
6K
|
€
2K
|
€
6K
|
|
|
|
|
|
|
|
|
-
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
15K
|
€
14K
|
€
9K
|
€
10K
|
€
10K
|
€
28K
|
€
29K
|
€
40K
|
€
31K
|
€
24K
|
€
33K
|
|
|
€
-51
|
€
12K
|
€
-8K
|
€
-6K
|
€
2K
|
€
2K
|
€
5K
|
€
6K
|
€
10K
|
€
10K
|
€
2K
|
€
6K
|
|
|
€
10K
|
€
24K
|
€
12K
|
€
20K
|
€
27K
|
€
24K
|
€
22K
|
€
18K
|
€
17K
|
€
14K
|
€
14K
|
€
12K
|
|
|
2,28
|
4,21
|
2,51
|
2,97
|
4,85
|
2,95
|
1,70
|
1,85
|
1,41
|
1,27
|
1,30
|
1,33
|
|
|
2,28
|
4,21
|
2,51
|
2,97
|
4,85
|
2,95
|
1,70
|
1,85
|
1,41
|
1,27
|
1,30
|
1,33
|
|
|
2,28
|
4,21
|
2,51
|
2,97
|
4,85
|
2,95
|
1,70
|
1,85
|
1,41
|
1,27
|
1,30
|
1,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
32K
|
€
21K
|
€
30K
|
€
33K
|
€
37K
|
€
58K
|
€
49K
|
€
74K
|
€
82K
|
€
61K
|
€
49K
|
|
|
€
8K
|
€
8K
|
€
8K
|
€
10K
|
€
7K
|
€
13K
|
€
32K
|
€
23K
|
€
48K
|
€
62K
|
€
47K
|
€
37K
|
|
|
€
8K
|
€
8K
|
€
8K
|
€
10K
|
€
7K
|
€
13K
|
€
32K
|
€
22K
|
€
42K
|
€
51K
|
€
47K
|
€
37K
|
|
|
|
|
|
|
|
|
|
€
817
|
€
6K
|
€
11K
|
|
|
|
|
56,06%
|
76,24%
|
60,21%
|
66,35%
|
79,39%
|
66,09%
|
45,54%
|
54,31%
|
34,99%
|
24,59%
|
23,22%
|
24,75%
|
|
|
|
|
|
|
|
|
|
0,03
|
0,22
|
0,52
|
|
|
|
|
23,90
|
0,62
|
|
|
2,69
|
5,21
|
5,91
|
3,02
|
3,07
|
3,90
|
12,61
|
4,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,52%
|
49,24%
|
-62,62%
|
-31,63%
|
8,00%
|
9,22%
|
17,22%
|
21,90%
|
40,32%
|
50,86%
|
14,85%
|
48,93%
|
|
|
-0,52%
|
49,24%
|
-62,62%
|
-31,63%
|
8,00%
|
-8,45%
|
-1,19%
|
3,71%
|
21,44%
|
29,57%
|
14,85%
|
48,93%
|
|
|
-0,29
|
37,54
|
-37,70
|
-20,99
|
6,35
|
-5,59
|
-0,54
|
2,02
|
7,50
|
7,27
|
3,45
|
12,11
|
|
|
-0,52
|
49,24
|
-62,62
|
-31,63
|
8,00
|
-8,45
|
-1,19
|
3,71
|
21,44
|
29,57
|
14,85
|
48,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|