J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
-11K
|
€
-4K
|
€
-1K
|
€
-10K
|
€
-13K
|
€
-14K
|
€
-10K
|
€
-9K
|
€
-7K
|
€
3K
|
€
2K
|
€
6K
|
€
6K
|
€
17K
|
€
-3K
|
€
7K
|
€
-7K
|
€
-258
|
|
|
€
13K
|
€
-22K
|
€
-19K
|
€
-13K
|
€
-15K
|
€
-17K
|
€
-18K
|
€
-15K
|
€
-18K
|
€
-14K
|
€
-8K
|
€
-13K
|
€
-2K
|
€
-5K
|
€
11K
|
€
-13K
|
€
-3K
|
€
-20K
|
€
-7K
|
|
|
€
-206K
|
€
-220K
|
€
-198K
|
€
-179K
|
€
-166K
|
€
-151K
|
€
-133K
|
€
-115K
|
€
-101K
|
€
-83K
|
€
-68K
|
€
-60K
|
€
-48K
|
€
-46K
|
€
-40K
|
€
-51K
|
€
-38K
|
€
-35K
|
€
-15K
|
|
|
€
19K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
1K
|
€
1K
|
€
3K
|
€
1K
|
€
16K
|
€
1K
|
€
7K
|
€
1K
|
€
900
|
|
|
€
87
|
|
|
|
|
|
|
|
|
|
€
327
|
€
376
|
€
406
|
€
560
|
€
82
|
€
286
|
€
275
|
€
273
|
€
316
|
|
|
Rémunérations et charges sociales
|
€
549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
-11K
|
€
-8K
|
€
-4K
|
€
-11K
|
€
-13K
|
€
-14K
|
€
-11K
|
€
-10K
|
€
-9K
|
€
-3K
|
€
-7K
|
€
2K
|
€
-2K
|
€
15K
|
€
-5K
|
€
5K
|
€
-12K
|
€
-3K
|
|
|
€
14K
|
€
-21K
|
€
-18K
|
€
-12K
|
€
-15K
|
€
-17K
|
€
-18K
|
€
-14K
|
€
-18K
|
€
-13K
|
€
-7K
|
€
-13K
|
€
-1K
|
€
-5K
|
€
11K
|
€
-12K
|
€
-1K
|
€
-19K
|
€
-7K
|
|
|
€
13K
|
€
-22K
|
€
-19K
|
€
-13K
|
€
-15K
|
€
-17K
|
€
-18K
|
€
-15K
|
€
-18K
|
€
-14K
|
€
-8K
|
€
-13K
|
€
-2K
|
€
-5K
|
€
11K
|
€
-13K
|
€
-3K
|
€
-20K
|
€
-7K
|
|
|
€
0
|
€
0
|
€
24K
|
€
2K
|
€
23K
|
€
0
|
€
0
|
€
0
|
€
19K
|
-
|
€
0
|
€
16K
|
€
0
|
€
479
|
€
10K
|
€
1K
|
€
0
|
€
19K
|
€
173
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
429
|
€
9K
|
€
15K
|
€
22K
|
€
13K
|
|
€
92
|
€
3K
|
€
5K
|
|
€
1K
|
€
1K
|
€
2K
|
€
8K
|
€
5K
|
€
432
|
€
786
|
€
5K
|
|
|
€
23K
|
€
-11K
|
€
-9K
|
€
-5K
|
€
-11K
|
€
-14K
|
€
-14K
|
€
-11K
|
€
-10K
|
€
-10K
|
€
-3K
|
€
-7K
|
€
2K
|
€
-2K
|
€
14K
|
€
-6K
|
€
4K
|
€
-13K
|
€
-2K
|
|
|
€
3K
|
€
724
|
€
8K
|
|
€
-184K
|
€
-150K
|
€
-137K
|
€
-123K
|
€
-112K
|
€
-82K
|
€
-77K
|
€
-74K
|
€
-50K
|
€
-52K
|
€
-50K
|
€
-54K
|
€
-41K
|
€
-39K
|
€
-19K
|
|
|
1,80
|
1,86
|
5,51
|
|
0,11
|
0,09
|
0,01
|
0,01
|
0,05
|
0,07
|
0
|
0,02
|
0,13
|
0,05
|
0,28
|
0,10
|
0,01
|
0,03
|
0,26
|
|
|
1,80
|
1,86
|
5,51
|
|
0,11
|
0,09
|
0,01
|
0,01
|
0,05
|
0,07
|
0
|
0,02
|
0,13
|
0,05
|
0,28
|
0,10
|
0,01
|
0,03
|
0,26
|
|
|
1,80
|
1,86
|
5,51
|
|
0,11
|
0,09
|
0,01
|
0,01
|
0,05
|
0,07
|
0
|
0,02
|
0,13
|
0,05
|
0,28
|
0,10
|
0,01
|
0,03
|
0,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
22K
|
€
40K
|
€
48K
|
€
46K
|
€
19K
|
€
9K
|
€
13K
|
€
21K
|
€
11K
|
€
13K
|
€
20K
|
€
14K
|
€
13K
|
€
34K
|
€
13K
|
€
14K
|
€
21K
|
€
15K
|
|
|
€
224K
|
€
241K
|
€
238K
|
€
227K
|
€
212K
|
€
170K
|
€
142K
|
€
128K
|
€
122K
|
€
94K
|
€
82K
|
€
80K
|
€
62K
|
€
59K
|
€
74K
|
€
64K
|
€
52K
|
€
56K
|
€
30K
|
|
|
€
4K
|
€
841
|
€
2K
|
|
€
207K
|
€
165K
|
€
138K
|
€
124K
|
€
118K
|
€
89K
|
€
77K
|
€
76K
|
€
57K
|
€
55K
|
€
70K
|
€
60K
|
€
42K
|
€
40K
|
€
26K
|
|
|
€
220K
|
€
240K
|
€
236K
|
€
227K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
10K
|
€
16K
|
€
4K
|
|
|
-1 163,49%
|
-1 017,40%
|
-495,37%
|
-369,36%
|
-364,30%
|
-802,39%
|
-1 481,72%
|
-890,56%
|
-473,83%
|
-753,21%
|
-508,42%
|
-301,10%
|
-336,21%
|
-343,36%
|
-119,64%
|
-384,72%
|
-271,97%
|
-165,27%
|
-100,99%
|
|
|
-1,07
|
-1,09
|
-1,19
|
-1,27
|
-0,03
|
-0,03
|
-0,03
|
-0,04
|
-0,04
|
-0,05
|
-0,07
|
-0,07
|
-0,09
|
-0,10
|
-0,11
|
-0,09
|
-0,26
|
-0,46
|
-0,29
|
|
|
9,59
|
|
|
|
|
|
|
|
|
|
|
|
27,10
|
|
5,03
|
|
9,52
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11,16%
|
5,23%
|
4,78%
|
2,55%
|
6,68%
|
9,09%
|
10,58%
|
9,34%
|
10,29%
|
11,71%
|
4,46%
|
12,40%
|
-4,17%
|
3,69%
|
-35,00%
|
12,32%
|
-10,42%
|
37,39%
|
15,83%
|
|
|
-6,45%
|
9,91%
|
9,72%
|
7,07%
|
9,15%
|
11,60%
|
13,42%
|
12,62%
|
18,12%
|
16,70%
|
11,66%
|
20,89%
|
3,71%
|
11,87%
|
-26,31%
|
25,83%
|
7,41%
|
56,65%
|
44,12%
|
|
|
75,10
|
-100,82
|
-48,13
|
-26,13
|
-33,32
|
-93,07
|
-198,78
|
-112,36
|
-85,86
|
-125,81
|
-59,28
|
-62,91
|
-12,46
|
-40,75
|
31,48
|
-99,38
|
-20,15
|
-93,63
|
-44,56
|
|
|
-6,45
|
9,91
|
9,72
|
7,07
|
9,15
|
11,60
|
13,42
|
12,62
|
18,12
|
16,70
|
11,66
|
20,89
|
3,71
|
11,87
|
-26,31
|
25,83
|
7,41
|
56,65
|
44,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,71
|
|
52,51
|
|
38,97
|
|
|
|
2,51
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,71
|
|
52,51
|
|
38,97
|
|
|
|
2,51
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|