J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
30K
|
€
21K
|
€
45K
|
€
64K
|
€
56K
|
€
38K
|
€
52K
|
€
55K
|
€
41K
|
€
52K
|
€
51K
|
€
69K
|
€
88K
|
€
91K
|
€
34K
|
€
29K
|
€
57K
|
€
43K
|
|
|
€
9K
|
€
9K
|
€
459
|
€
18K
|
€
15K
|
€
7K
|
€
-13K
|
€
214
|
€
3K
|
€
3K
|
€
22K
|
€
20K
|
€
32K
|
€
43K
|
€
43K
|
€
14K
|
€
-2K
|
€
17K
|
€
13K
|
|
|
€
259K
|
€
250K
|
€
241K
|
€
241K
|
€
223K
|
€
207K
|
€
200K
|
€
213K
|
€
213K
|
€
210K
|
€
207K
|
€
185K
|
€
166K
|
€
133K
|
€
91K
|
€
51K
|
€
37K
|
€
40K
|
€
22K
|
|
|
€
37K
|
€
32K
|
€
24K
|
€
46K
|
€
50K
|
€
43K
|
€
30K
|
€
41K
|
€
43K
|
€
34K
|
€
49K
|
€
47K
|
€
69K
|
€
84K
|
€
72K
|
€
28K
|
€
25K
|
€
46K
|
€
34K
|
|
|
€
22K
|
€
13K
|
€
15K
|
€
44K
|
€
23K
|
€
6K
|
€
6K
|
€
13K
|
€
10K
|
€
5K
|
€
6K
|
€
8K
|
€
6K
|
€
11K
|
€
8K
|
€
1K
|
€
1K
|
€
450
|
€
2K
|
|
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.98%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
27K
|
€
17K
|
€
41K
|
€
60K
|
€
51K
|
€
33K
|
€
47K
|
€
50K
|
€
37K
|
€
49K
|
€
48K
|
€
67K
|
€
85K
|
€
87K
|
€
33K
|
€
28K
|
€
56K
|
€
42K
|
|
|
€
22K
|
€
20K
|
€
11K
|
€
34K
|
€
35K
|
€
24K
|
€
6K
|
€
19K
|
€
24K
|
€
19K
|
€
42K
|
€
41K
|
€
60K
|
€
78K
|
€
80K
|
€
25K
|
€
20K
|
€
49K
|
€
34K
|
|
|
€
9K
|
€
9K
|
€
459
|
€
18K
|
€
15K
|
€
7K
|
€
-13K
|
€
214
|
€
3K
|
€
3K
|
€
22K
|
€
20K
|
€
32K
|
€
43K
|
€
43K
|
€
14K
|
€
-2K
|
€
17K
|
€
13K
|
|
|
€
-170K
|
€
9K
|
€
164K
|
€
-349K
|
€
0
|
€
2K
|
€
2K
|
€
4K
|
€
63K
|
€
417K
|
€
0
|
€
1K
|
€
0
|
€
1K
|
€
0
|
€
0
|
€
-226K
|
€
680
|
€
248K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
106K
|
€
221K
|
€
488K
|
€
93K
|
€
95K
|
€
96K
|
€
105K
|
€
138K
|
€
296K
|
€
449
|
€
122
|
€
16K
|
€
8K
|
€
18K
|
€
15K
|
€
47K
|
€
45K
|
€
19K
|
|
|
€
16K
|
€
15K
|
€
7K
|
€
25K
|
€
40K
|
€
34K
|
€
15K
|
€
28K
|
€
29K
|
€
21K
|
€
28K
|
€
27K
|
€
39K
|
€
50K
|
€
50K
|
€
21K
|
€
5K
|
€
25K
|
€
20K
|
|
|
€
283K
|
€
19K
|
€
55K
|
€
252K
|
€
-22K
|
€
-24K
|
€
-18K
|
€
15K
|
€
34K
|
€
77K
|
€
265K
|
€
250K
|
€
238K
|
€
226K
|
€
-27K
|
€
-49K
|
€
203K
|
€
-255K
|
€
-37K
|
|
|
2.31
|
1.11
|
1.28
|
2.06
|
0.90
|
0.88
|
0.92
|
1.06
|
1.15
|
1.23
|
2.18
|
2.14
|
2.01
|
2.17
|
0.92
|
0.87
|
3.23
|
0.18
|
0.43
|
|
|
0.98
|
1.23
|
1.43
|
2.23
|
0.98
|
0.97
|
1.00
|
1.16
|
1.26
|
1.30
|
0.15
|
0.05
|
0.07
|
0.05
|
0.07
|
0.10
|
0.67
|
0.18
|
0.43
|
|
|
2.42
|
1.16
|
1.35
|
2.14
|
0.94
|
0.93
|
0.96
|
1.11
|
1.20
|
1.27
|
2.25
|
2.19
|
2.03
|
2.17
|
0.92
|
0.87
|
3.23
|
0.18
|
0.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
693K
|
€
573K
|
€
621K
|
€
703K
|
€
775K
|
€
778K
|
€
812K
|
€
885K
|
€
925K
|
€
1.04M
|
€
722K
|
€
706K
|
€
718K
|
€
669K
|
€
561K
|
€
605K
|
€
564K
|
€
558K
|
€
538K
|
|
|
€
434K
|
€
323K
|
€
380K
|
€
463K
|
€
552K
|
€
571K
|
€
612K
|
€
672K
|
€
713K
|
€
828K
|
€
515K
|
€
521K
|
€
552K
|
€
536K
|
€
470K
|
€
555K
|
€
527K
|
€
519K
|
€
516K
|
|
|
€
206K
|
€
172K
|
€
186K
|
€
230K
|
€
220K
|
€
202K
|
€
204K
|
€
218K
|
€
215K
|
€
321K
|
€
218K
|
€
213K
|
€
233K
|
€
193K
|
€
331K
|
€
392K
|
€
91K
|
€
310K
|
€
65K
|
|
|
€
219K
|
€
142K
|
€
183K
|
€
224K
|
€
323K
|
€
360K
|
€
399K
|
€
444K
|
€
488K
|
€
497K
|
€
290K
|
€
302K
|
€
316K
|
€
343K
|
€
139K
|
€
163K
|
€
436K
|
€
209K
|
€
451K
|
|
|
37.36%
|
43.65%
|
38.85%
|
34.23%
|
28.75%
|
26.65%
|
24.68%
|
24.08%
|
22.99%
|
20.25%
|
28.66%
|
26.25%
|
23.09%
|
19.95%
|
16.15%
|
8.35%
|
6.56%
|
7.08%
|
4.13%
|
|
|
0.84
|
0.57
|
0.76
|
0.93
|
1.45
|
1.74
|
1.99
|
2.08
|
2.29
|
2.37
|
1.40
|
1.63
|
1.91
|
2.57
|
1.53
|
3.22
|
11.77
|
5.28
|
20.30
|
|
|
15.04
|
12.11
|
22.02
|
11.38
|
9.24
|
11.12
|
18.51
|
14.25
|
14.12
|
22.33
|
10.54
|
10.86
|
8.23
|
6.28
|
5.43
|
17.00
|
18.73
|
9.25
|
12.41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.18%
|
6.12%
|
2.75%
|
10.25%
|
17.76%
|
16.57%
|
7.39%
|
13.09%
|
13.86%
|
9.95%
|
13.55%
|
14.3%
|
23.58%
|
37.23%
|
54.69%
|
41.38%
|
13.95%
|
62.75%
|
91.15%
|
|
|
3.46%
|
3.52%
|
0.19%
|
7.49%
|
6.87%
|
3.39%
|
-6.3%
|
0.1%
|
1.23%
|
1.52%
|
10.43%
|
10.55%
|
19.53%
|
32.16%
|
47.46%
|
26.76%
|
-6.69%
|
43.79%
|
57.83%
|
|
|
1.29
|
1.54
|
0.07
|
2.57
|
1.98
|
0.90
|
-1.55
|
0.02
|
0.28
|
0.31
|
2.99
|
2.77
|
4.51
|
6.41
|
7.66
|
2.24
|
-0.44
|
3.10
|
2.39
|
|
|
3.46
|
3.52
|
0.19
|
7.49
|
6.87
|
3.39
|
-6.30
|
0.10
|
1.23
|
1.52
|
10.43
|
10.55
|
19.53
|
32.16
|
47.46
|
26.76
|
-6.69
|
43.79
|
57.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.10
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|