J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-65
|
€
-64
|
€
-64
|
€
-57
|
€
-55
|
€
-72
|
€
-72
|
€
-232
|
€
-68
|
€
-156
|
€
-334
|
€
79
|
€
-114K
|
€
-4K
|
€
34K
|
€
52K
|
€
62K
|
€
78K
|
€
82K
|
€
52K
|
|
|
€
-65
|
€
-64
|
€
-64
|
€
-57
|
€
-55
|
€
-72
|
€
-72
|
€
-232
|
€
-452
|
€
-595
|
€
2K
|
€
2K
|
€
-200K
|
€
-60K
|
€
-24K
|
€
8K
|
€
16K
|
€
-5K
|
€
-4K
|
€
-153K
|
|
|
€
-231K
|
€
-231K
|
€
-231K
|
€
-231K
|
€
-231K
|
€
-231K
|
€
-231K
|
€
-231K
|
€
-230K
|
€
-230K
|
€
-229K
|
€
-231K
|
€
-233K
|
€
-33K
|
€
27K
|
€
51K
|
€
43K
|
€
27K
|
€
32K
|
€
36K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
18K
|
€
34K
|
€
51K
|
€
56K
|
€
49K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
5K
|
€
10K
|
€
8K
|
€
9K
|
€
11K
|
€
11K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-65
|
€
-64
|
€
-64
|
€
-57
|
€
-55
|
€
-72
|
€
-72
|
€
-232
|
€
-416
|
€
-503
|
€
-681
|
€
-268
|
€
-132K
|
€
-53K
|
€
-14K
|
€
11K
|
€
23K
|
€
33K
|
€
21K
|
€
-4K
|
|
|
€
-65
|
€
-64
|
€
-64
|
€
-57
|
€
-55
|
€
-72
|
€
-72
|
€
-232
|
€
-416
|
€
-503
|
€
-681
|
€
-268
|
€
-197K
|
€
-62K
|
€
-22K
|
€
6K
|
€
10K
|
€
-3K
|
€
-4K
|
€
-154K
|
|
|
€
-65
|
€
-64
|
€
-64
|
€
-57
|
€
-55
|
€
-72
|
€
-72
|
€
-232
|
€
-452
|
€
-595
|
€
2K
|
€
2K
|
€
-200K
|
€
-60K
|
€
-24K
|
€
8K
|
€
16K
|
€
-5K
|
€
-4K
|
€
-153K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
935
|
€
34K
|
€
6K
|
-
|
€
14K
|
€
5K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28
|
€
5K
|
€
1K
|
€
2K
|
€
9K
|
€
21K
|
€
30K
|
€
11K
|
€
15K
|
€
2K
|
|
|
€
-65
|
€
-64
|
€
-64
|
€
-57
|
€
-55
|
€
-72
|
€
-72
|
€
-232
|
€
-452
|
€
-595
|
€
2K
|
€
2K
|
€
-135K
|
€
-52K
|
€
-15K
|
€
12K
|
€
29K
|
€
31K
|
€
21K
|
€
-3K
|
|
|
€
-231K
|
€
-231K
|
€
-231K
|
€
-231K
|
€
-231K
|
€
-231K
|
€
-231K
|
€
-231K
|
€
-230K
|
€
-230K
|
€
-229K
|
€
-227K
|
€
-228K
|
€
-47K
|
€
-4K
|
€
21K
|
€
39K
|
€
11K
|
€
-18K
|
€
-33K
|
|
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.02
|
0.00
|
0.83
|
0.98
|
1.08
|
1.17
|
1.04
|
0.94
|
0.89
|
|
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.02
|
0.00
|
0.01
|
0.03
|
0.08
|
0.13
|
0.05
|
0.05
|
0.01
|
|
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.02
|
0.00
|
0.83
|
0.98
|
1.08
|
1.17
|
1.04
|
0.94
|
0.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
6K
|
€
7K
|
€
260K
|
€
309K
|
€
304K
|
€
278K
|
€
276K
|
€
319K
|
€
339K
|
|
|
€
232K
|
€
232K
|
€
232K
|
€
232K
|
€
232K
|
€
232K
|
€
232K
|
€
232K
|
€
232K
|
€
231K
|
€
231K
|
€
237K
|
€
240K
|
€
293K
|
€
283K
|
€
253K
|
€
235K
|
€
248K
|
€
286K
|
€
303K
|
|
|
€
232K
|
€
232K
|
€
232K
|
€
232K
|
€
232K
|
€
232K
|
€
232K
|
€
232K
|
€
232K
|
€
231K
|
€
231K
|
€
233K
|
€
229K
|
€
276K
|
€
260K
|
€
253K
|
€
235K
|
€
248K
|
€
284K
|
€
295K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
11K
|
€
17K
|
€
23K
|
|
|
|
€
3K
|
€
7K
|
|
|
-19403.02%
|
-19397.57%
|
-19392.19%
|
-19370.55%
|
-19365.77%
|
-19361.16%
|
-19371.37%
|
-19365.32%
|
-19345.84%
|
-19307.89%
|
-18815.59%
|
-4005.75%
|
-3227.09%
|
-12.8%
|
8.72%
|
16.69%
|
15.53%
|
9.97%
|
10.14%
|
10.62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.02
|
-0.05
|
-0.50
|
0.84
|
|
|
|
0.09
|
0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.96
|
10.19
|
7.58
|
13.90
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.03%
|
0.03%
|
0.03%
|
0.02%
|
0.02%
|
0.03%
|
0.03%
|
0.1%
|
0.2%
|
0.26%
|
-0.81%
|
-0.72%
|
57.79%
|
156.52%
|
-56.88%
|
23.83%
|
66.65%
|
113.07%
|
66.38%
|
-8.08%
|
|
|
0.03%
|
0.03%
|
0.03%
|
0.02%
|
0.02%
|
0.03%
|
0.03%
|
0.1%
|
0.2%
|
0.26%
|
-0.81%
|
-0.72%
|
85.72%
|
181.1%
|
-87.87%
|
14.8%
|
36.41%
|
-17.71%
|
-11.27%
|
-425.24%
|
|
|
-5.46
|
-5.37
|
-5.37
|
-4.78
|
-4.61
|
-6.04
|
-6.05
|
-19.48
|
-37.95
|
-49.96
|
151.76
|
28.67
|
-2,766.12
|
-23.19
|
-7.66
|
2.47
|
5.65
|
-1.76
|
-1.14
|
-45.16
|
|
|
0.03
|
0.03
|
0.03
|
0.02
|
0.02
|
0.03
|
0.03
|
0.10
|
0.20
|
0.26
|
-0.81
|
-0.72
|
85.72
|
181.10
|
-87.87
|
14.80
|
36.41
|
-17.71
|
-11.27
|
-425.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.17
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.17
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.20
|
1.70
|
1.10
|
0.90
|
1.70
|
2.50
|
2.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
3K
|
€
9K
|
€
9K
|
€
5K
|
€
4K
|
€
5K
|