JB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
598K
|
€
557K
|
€
554K
|
€
452K
|
€
544K
|
€
520K
|
€
513K
|
€
548K
|
€
491K
|
€
480K
|
€
455K
|
€
436K
|
€
446K
|
€
421K
|
€
338K
|
€
339K
|
€
318K
|
€
336K
|
€
275K
|
€
297K
|
|
|
€
34K
|
€
72K
|
€
64K
|
€
23K
|
€
24K
|
€
41K
|
€
6K
|
€
-1K
|
€
45K
|
€
19K
|
€
19K
|
€
-42K
|
€
-15K
|
€
13K
|
€
5K
|
€
-52
|
€
20K
|
€
89K
|
€
-12K
|
€
-60K
|
|
|
€
349K
|
€
315K
|
€
244K
|
€
180K
|
€
157K
|
€
134K
|
€
93K
|
€
87K
|
€
88K
|
€
43K
|
€
24K
|
€
4K
|
€
46K
|
€
61K
|
€
61K
|
€
56K
|
€
56K
|
€
36K
|
€
-53K
|
€
-41K
|
|
|
2
|
2
|
2
|
3
|
4
|
5,40
|
5,60
|
5,30
|
4,30
|
4,80
|
5
|
5,80
|
5,60
|
4,60
|
4,40
|
4,60
|
4
|
3,60
|
3,30
|
2,20
|
|
|
€
344K
|
€
362K
|
€
328K
|
€
224K
|
€
252K
|
€
252K
|
€
191K
|
€
229K
|
€
250K
|
€
195K
|
€
185K
|
€
134K
|
€
156K
|
€
308K
|
€
201K
|
€
194K
|
€
213K
|
€
273K
|
€
200K
|
€
244K
|
|
|
€
141
|
€
271
|
€
251
|
€
19K
|
€
232
|
€
16K
|
€
659
|
€
707
|
€
378
|
€
3K
|
€
321
|
€
315
|
€
8K
|
€
8K
|
€
3K
|
€
17K
|
€
8K
|
€
13K
|
|
|
|
|
€
8K
|
€
8K
|
€
10K
|
€
20K
|
€
14K
|
€
11K
|
€
12K
|
€
12K
|
€
9K
|
€
10K
|
€
11K
|
€
13K
|
€
18K
|
€
19K
|
€
8K
|
€
12K
|
€
10K
|
€
10K
|
€
7K
|
€
5K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
470K
|
€
439K
|
€
400K
|
€
309K
|
€
329K
|
€
310K
|
€
266K
|
€
321K
|
€
310K
|
€
243K
|
€
231K
|
€
190K
|
€
219K
|
€
241K
|
€
167K
|
€
167K
|
€
165K
|
€
227K
|
€
164K
|
€
209K
|
|
|
€
90K
|
€
111K
|
€
98K
|
€
48K
|
€
51K
|
€
74K
|
€
24K
|
€
21K
|
€
92K
|
€
57K
|
€
57K
|
€
-9K
|
€
23K
|
€
51K
|
€
30K
|
€
19K
|
€
34K
|
€
113K
|
€
2K
|
€
-39K
|
|
|
€
34K
|
€
72K
|
€
64K
|
€
23K
|
€
24K
|
€
41K
|
€
36K
|
€
9K
|
€
6K
|
€
19K
|
€
19K
|
€
-42K
|
€
-15K
|
€
13K
|
€
5K
|
€
-52
|
€
20K
|
€
89K
|
€
-12K
|
€
-60K
|
|
|
€
803K
|
€
511K
|
€
273K
|
€
159K
|
€
343K
|
€
190K
|
€
337K
|
€
581K
|
€
424K
|
€
140K
|
€
87K
|
€
189K
|
€
65K
|
€
447K
|
€
232K
|
€
129K
|
€
272K
|
€
107K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
65K
|
€
51K
|
€
109K
|
€
17K
|
€
27K
|
|
€
21K
|
€
2K
|
€
104K
|
€
11K
|
|
€
20K
|
|
|
|
€
37K
|
€
113K
|
€
26K
|
€
21K
|
|
|
€
414K
|
€
400K
|
€
366K
|
€
284K
|
€
302K
|
€
277K
|
€
248K
|
€
299K
|
€
263K
|
€
205K
|
€
194K
|
€
156K
|
€
181K
|
€
203K
|
€
141K
|
€
147K
|
€
151K
|
€
203K
|
€
150K
|
€
189K
|
|
|
€
-411K
|
€
-212K
|
€
-278K
|
€
-233K
|
€
-274K
|
€
-124K
|
€
-221K
|
€
-209K
|
€
-108K
|
€
-25K
|
€
-19K
|
€
-53K
|
€
-74K
|
€
-47K
|
€
-18K
|
€
-41K
|
€
-126K
|
€
12K
|
€
-83K
|
€
-117K
|
|
|
0,48
|
0,64
|
0,49
|
0,70
|
0,52
|
0,75
|
0,62
|
0,68
|
0,81
|
0,96
|
0,96
|
0,90
|
0,84
|
0,87
|
0,95
|
0,85
|
0,61
|
1,05
|
0,69
|
0,57
|
|
|
0,37
|
0,58
|
0,42
|
0,64
|
0,44
|
0,66
|
0,45
|
0,59
|
0,81
|
0,96
|
0,89
|
0,81
|
0,71
|
0,72
|
0,85
|
0,74
|
0,58
|
1,05
|
0,69
|
0,57
|
|
|
0,48
|
0,64
|
0,49
|
0,70
|
0,52
|
0,75
|
0,62
|
0,68
|
0,81
|
0,96
|
0,96
|
0,90
|
0,84
|
0,87
|
0,95
|
0,85
|
0,61
|
1,05
|
0,69
|
0,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,95M
|
€
1,47M
|
€
1,16M
|
€
1,38M
|
€
1,25M
|
€
1,26M
|
€
1,29M
|
€
1,27M
|
€
1,01M
|
€
903K
|
€
843K
|
€
949K
|
€
879K
|
€
933K
|
€
724K
|
€
510K
|
€
483K
|
€
394K
|
€
332K
|
€
433K
|
|
|
€
1,60M
|
€
1,16M
|
€
921K
|
€
1,20M
|
€
1,09M
|
€
1,12M
|
€
1,19M
|
€
1,17M
|
€
901K
|
€
861K
|
€
819K
|
€
945K
|
€
832K
|
€
872K
|
€
663K
|
€
454K
|
€
427K
|
€
359K
|
€
385K
|
€
474K
|
|
|
€
783K
|
€
590K
|
€
549K
|
€
773K
|
€
572K
|
€
492K
|
€
575K
|
€
643K
|
€
561K
|
€
579K
|
€
468K
|
€
520K
|
€
466K
|
€
362K
|
€
380K
|
€
285K
|
€
326K
|
€
241K
|
€
266K
|
€
269K
|
|
|
€
821K
|
€
568K
|
€
373K
|
€
427K
|
€
521K
|
€
630K
|
€
620K
|
€
528K
|
€
340K
|
€
281K
|
€
351K
|
€
425K
|
€
367K
|
€
510K
|
€
283K
|
€
169K
|
€
102K
|
€
117K
|
€
118K
|
€
205K
|
|
|
17,87%
|
21,40%
|
20,91%
|
13,03%
|
12,56%
|
10,63%
|
7,20%
|
6,80%
|
8,70%
|
4,71%
|
2,82%
|
0,47%
|
5,29%
|
6,56%
|
8,37%
|
10,89%
|
11,50%
|
9,06%
|
-15,92%
|
-9,45%
|
|
|
2,35
|
1,80
|
1,53
|
2,38
|
3,32
|
4,72
|
6,69
|
6,09
|
3,87
|
6,61
|
14,76
|
95,17
|
7,89
|
8,34
|
4,67
|
3,05
|
1,83
|
3,29
|
-2,24
|
-5
|
|
|
3,41
|
2,64
|
2,30
|
3,89
|
3,33
|
3,62
|
4,49
|
3,65
|
2,91
|
3,54
|
3,55
|
4,98
|
3,80
|
3,61
|
3,97
|
2,73
|
2,58
|
1,58
|
2,35
|
2,26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
118,57%
|
126,85%
|
150,35%
|
157,94%
|
192,07%
|
207,70%
|
267,37%
|
345,33%
|
299,03%
|
482,26%
|
813,90%
|
3 501,29%
|
389,77%
|
332,62%
|
233,62%
|
265,45%
|
271,61%
|
566,95%
|
-283,92%
|
-461,70%
|
|
|
9,70%
|
22,74%
|
26,18%
|
12,62%
|
15,01%
|
30,58%
|
6,57%
|
-1,40%
|
51,55%
|
44,05%
|
81,25%
|
-941,64%
|
-31,55%
|
21,73%
|
8,35%
|
-0,09%
|
35,70%
|
247,95%
|
22,50%
|
145,41%
|
|
|
1,73
|
4,87
|
5,47
|
1,64
|
1,89
|
3,25
|
0,47
|
-0,09
|
4,48
|
2,07
|
2,29
|
-4,43
|
-1,67
|
1,42
|
0,70
|
-0,01
|
4,11
|
22,46
|
-3,58
|
-13,74
|
|
|
9,70
|
22,74
|
26,18
|
12,62
|
15,01
|
30,58
|
6,57
|
-1,40
|
51,55
|
44,05
|
81,25
|
-941,64
|
-31,55
|
21,73
|
8,35
|
-0,09
|
35,70
|
247,95
|
22,50
|
145,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,52
|
87,55
|
69,71
|
51,65
|
57,22
|
76,38
|
59,92
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,52
|
87,55
|
69,71
|
51,65
|
57,22
|
76,38
|
59,92
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
3
|
4
|
5,40
|
5,60
|
5,30
|
4,30
|
4,80
|
5
|
5,80
|
5,60
|
4,60
|
4,40
|
4,60
|
4
|
3,60
|
3,30
|
2,20
|
|
|
€
4K
|
€
4K
|
€
5K
|
€
7K
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|