J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
57K
|
€
60K
|
€
11K
|
€
82K
|
€
30K
|
€
41K
|
€
64K
|
€
59K
|
€
37K
|
€
14K
|
€
2K
|
€
6K
|
|
|
€
3K
|
€
5K
|
€
24K
|
€
2K
|
€
59K
|
€
12K
|
€
59K
|
€
33K
|
€
183K
|
€
15K
|
€
5K
|
€
-5K
|
€
-4K
|
|
|
€
354K
|
€
351K
|
€
345K
|
€
321K
|
€
319K
|
€
270K
|
€
259K
|
€
205K
|
€
173K
|
€
15K
|
€
2K
|
€
-3K
|
€
2K
|
|
|
€
68K
|
€
71K
|
€
71K
|
€
24K
|
€
104K
|
€
41K
|
€
56K
|
€
76K
|
€
70K
|
€
30K
|
€
13K
|
€
987
|
€
6K
|
|
|
€
8K
|
€
9K
|
€
9K
|
€
7K
|
€
20K
|
€
13K
|
€
13K
|
€
49K
|
€
19K
|
€
8K
|
€
9K
|
€
3K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
€
5K
|
|
€
25K
|
€
3K
|
|
|
|
|
|
|
|
|
|
16.95%
|
|
8.54%
|
|
13.66%
|
16.77%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
55K
|
€
56K
|
€
8K
|
€
81K
|
€
29K
|
€
40K
|
€
63K
|
€
57K
|
€
36K
|
€
14K
|
€
1K
|
€
5K
|
|
|
€
11K
|
€
15K
|
€
36K
|
€
4K
|
€
79K
|
€
18K
|
€
29K
|
€
54K
|
€
45K
|
€
21K
|
€
8K
|
€
-4K
|
€
-2K
|
|
|
€
3K
|
€
5K
|
€
24K
|
€
2K
|
€
59K
|
€
12K
|
€
59K
|
€
33K
|
€
183K
|
€
15K
|
€
5K
|
€
-5K
|
€
-4K
|
|
|
€
8K
|
€
6K
|
€
434K
|
€
27K
|
€
5K
|
€
0
|
€
7K
|
-
|
€
0
|
€
45K
|
€
3K
|
€
955
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
205K
|
€
230K
|
€
48K
|
€
99K
|
€
77K
|
€
103K
|
€
33K
|
€
15K
|
€
65K
|
€
37K
|
€
14K
|
€
559
|
€
38
|
|
|
€
44K
|
€
46K
|
€
45K
|
€
6K
|
€
61K
|
€
22K
|
€
69K
|
€
42K
|
€
195K
|
€
29K
|
€
11K
|
€
374
|
€
3K
|
|
|
€
224K
|
€
221K
|
€
216K
|
€
267K
|
€
299K
|
€
265K
|
€
254K
|
€
213K
|
€
192K
|
€
37K
|
€
57K
|
€
-16K
|
€
-10K
|
|
|
5.80
|
4.82
|
5.35
|
11.40
|
6.88
|
9.39
|
6.06
|
4.06
|
3.93
|
1.36
|
2.28
|
0.32
|
0.44
|
|
|
5.84
|
6.08
|
5.35
|
11.40
|
6.88
|
9.39
|
6.06
|
4.06
|
3.93
|
1.36
|
2.28
|
0.32
|
0.44
|
|
|
5.89
|
5.45
|
5.35
|
11.40
|
6.88
|
9.39
|
6.06
|
4.06
|
3.93
|
1.36
|
2.28
|
0.32
|
0.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
669K
|
€
710K
|
€
728K
|
€
347K
|
€
382K
|
€
325K
|
€
343K
|
€
326K
|
€
311K
|
€
211K
|
€
127K
|
€
30K
|
€
35K
|
|
|
€
315K
|
€
359K
|
€
383K
|
€
26K
|
€
62K
|
€
54K
|
€
84K
|
€
121K
|
€
138K
|
€
196K
|
€
125K
|
€
33K
|
€
33K
|
|
|
€
47K
|
€
52K
|
€
50K
|
€
26K
|
€
51K
|
€
32K
|
€
50K
|
€
70K
|
€
66K
|
€
104K
|
€
45K
|
€
23K
|
€
18K
|
|
|
€
269K
|
€
301K
|
€
333K
|
|
€
12K
|
€
23K
|
€
34K
|
€
52K
|
€
72K
|
€
93K
|
€
80K
|
€
10K
|
€
15K
|
|
|
52.86%
|
49.4%
|
47.43%
|
92.6%
|
83.66%
|
83.25%
|
75.51%
|
62.9%
|
55.62%
|
6.99%
|
1.85%
|
-8.9%
|
6.42%
|
|
|
0.76
|
0.86
|
0.96
|
|
0.04
|
0.08
|
0.13
|
0.25
|
0.42
|
6.27
|
34.02
|
-3.68
|
6.47
|
|
|
6.04
|
6.48
|
6.80
|
3.07
|
0.77
|
1.90
|
2.11
|
1.92
|
2.40
|
5.51
|
9.11
|
26.53
|
6.69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.45%
|
13%
|
12.98%
|
1.9%
|
19.14%
|
8.09%
|
26.69%
|
20.33%
|
112.94%
|
197.33%
|
455.56%
|
-13.92%
|
139.41%
|
|
|
0.77%
|
1.52%
|
6.97%
|
0.58%
|
18.47%
|
4.29%
|
22.62%
|
15.85%
|
105.92%
|
100.94%
|
213.95%
|
183.94%
|
-174.54%
|
|
|
0.41
|
0.75
|
3.31
|
0.54
|
15.45
|
3.57
|
17.08
|
9.97
|
58.91
|
7.06
|
3.96
|
-16.37
|
-11.21
|
|
|
0.77
|
1.52
|
6.97
|
0.58
|
18.47
|
4.29
|
22.62
|
15.85
|
105.92
|
100.94
|
213.95
|
183.94
|
-174.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
59.96
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
59.96
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|