JC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
457K
|
€
544K
|
€
723K
|
€
562K
|
€
651K
|
€
566K
|
€
580K
|
€
345K
|
€
166K
|
€
37K
|
€
31K
|
€
48K
|
€
65K
|
€
58K
|
€
73K
|
|
|
€
62K
|
€
49K
|
€
45K
|
€
19K
|
€
39K
|
€
52K
|
€
-206
|
€
58K
|
€
38K
|
€
316
|
€
-605
|
€
456
|
€
8K
|
€
-11K
|
€
5K
|
|
|
€
381K
|
€
319K
|
€
270K
|
€
224K
|
€
205K
|
€
166K
|
€
115K
|
€
116K
|
€
58K
|
€
20K
|
€
20K
|
€
21K
|
€
20K
|
€
13K
|
€
24K
|
|
|
4
|
4
|
2,80
|
3,80
|
5,80
|
9,10
|
10,50
|
4,80
|
1,60
|
0,60
|
0,80
|
1
|
0,70
|
1
|
0,10
|
|
|
€
229K
|
€
230K
|
€
245K
|
€
145K
|
€
158K
|
€
167K
|
€
85K
|
€
131K
|
€
110K
|
€
19K
|
€
7K
|
€
19K
|
€
38K
|
€
18K
|
€
51K
|
|
|
€
54K
|
€
9K
|
€
24K
|
€
10K
|
€
33K
|
€
10K
|
€
6K
|
€
3K
|
€
6K
|
€
6K
|
€
9K
|
€
11K
|
€
23K
|
€
2K
|
€
4K
|
|
|
€
14K
|
€
65K
|
€
104K
|
€
44K
|
€
59K
|
€
108K
|
€
26K
|
€
16K
|
€
1K
|
€
2K
|
€
11K
|
€
4K
|
€
2K
|
€
1K
|
€
1K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
800
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
1,38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
276K
|
€
287K
|
€
299K
|
€
195K
|
€
188K
|
€
201K
|
€
115K
|
€
159K
|
€
136K
|
€
25K
|
€
9K
|
€
25K
|
€
47K
|
€
25K
|
€
63K
|
|
|
€
122K
|
€
129K
|
€
98K
|
€
44K
|
€
89K
|
€
79K
|
€
5K
|
€
75K
|
€
44K
|
€
1K
|
€
-10K
|
€
8K
|
€
10K
|
€
-10K
|
€
9K
|
|
|
€
64K
|
€
51K
|
€
47K
|
€
21K
|
€
42K
|
€
54K
|
€
334
|
€
36K
|
€
19K
|
€
201
|
€
-605
|
€
370
|
€
8K
|
€
-11K
|
€
5K
|
|
|
€
116K
|
€
244K
|
€
118K
|
€
383K
|
€
56K
|
€
225K
|
€
681K
|
€
133K
|
€
181K
|
€
10K
|
€
12K
|
€
-7K
|
€
21K
|
€
54K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
64
|
€
18K
|
€
16K
|
€
24K
|
€
1K
|
€
12K
|
€
797
|
€
3K
|
€
19
|
€
395
|
€
112
|
€
2K
|
|
€
7K
|
|
|
€
215K
|
€
207K
|
€
246K
|
€
171K
|
€
138K
|
€
174K
|
€
110K
|
€
142K
|
€
130K
|
€
25K
|
€
18K
|
€
18K
|
€
45K
|
€
23K
|
€
59K
|
|
|
€
29K
|
€
7K
|
€
-62K
|
€
-125K
|
€
29K
|
€
-19K
|
€
65K
|
€
-9K
|
€
-12K
|
€
-239
|
€
-8K
|
€
-14K
|
€
-38K
|
€
-58K
|
€
-30K
|
|
|
1,03
|
1,01
|
0,91
|
0,80
|
1,06
|
0,97
|
1,15
|
0,97
|
0,92
|
1
|
0,93
|
0,90
|
0,75
|
0,49
|
0,72
|
|
|
0,58
|
0,76
|
0,47
|
0,60
|
1,10
|
0,64
|
0,98
|
0,76
|
0,65
|
0,81
|
0,83
|
0,60
|
0,73
|
0,35
|
0,72
|
|
|
1,03
|
1,06
|
0,95
|
0,86
|
1,12
|
1,03
|
1,15
|
0,97
|
0,92
|
1
|
0,94
|
0,90
|
0,75
|
0,49
|
0,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,94M
|
€
1,70M
|
€
1,68M
|
€
1,59M
|
€
1,30M
|
€
1,44M
|
€
1,24M
|
€
485K
|
€
265K
|
€
125K
|
€
139K
|
€
152K
|
€
175K
|
€
128K
|
€
130K
|
|
|
€
1,56M
|
€
1,38M
|
€
1,41M
|
€
1,36M
|
€
1,09M
|
€
1,27M
|
€
1,13M
|
€
364K
|
€
206K
|
€
104K
|
€
119K
|
€
131K
|
€
155K
|
€
115K
|
€
106K
|
|
|
€
875K
|
€
590K
|
€
731K
|
€
621K
|
€
444K
|
€
585K
|
€
440K
|
€
325K
|
€
155K
|
€
104K
|
€
119K
|
€
131K
|
€
155K
|
€
113K
|
€
106K
|
|
|
€
687K
|
€
789K
|
€
681K
|
€
738K
|
€
620K
|
€
689K
|
€
686K
|
€
39K
|
€
52K
|
|
|
|
|
€
3K
|
|
|
|
19,59%
|
18,75%
|
16,00%
|
14,14%
|
15,84%
|
11,49%
|
9,27%
|
23,81%
|
22,05%
|
16,43%
|
14,47%
|
13,67%
|
11,59%
|
9,93%
|
18,34%
|
|
|
1,80
|
2,47
|
2,53
|
3,29
|
3,02
|
4,15
|
5,95
|
0,34
|
0,88
|
|
|
|
|
0,20
|
|
|
|
5,66
|
4,81
|
4,72
|
6,97
|
5,77
|
6,33
|
9,78
|
2,29
|
1,52
|
4,11
|
13,83
|
5,19
|
3,27
|
4,69
|
1,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,53%
|
64,87%
|
91,37%
|
75,97%
|
67,28%
|
105,08%
|
95,02%
|
122,57%
|
222,30%
|
119,61%
|
87,90%
|
85,18%
|
222,33%
|
184,07%
|
249,34%
|
|
|
16,29%
|
15,44%
|
16,73%
|
8,54%
|
19,18%
|
31,43%
|
-0,18%
|
50,17%
|
64,90%
|
1,54%
|
-3,00%
|
2,19%
|
37,46%
|
-87,16%
|
21,83%
|
|
|
3,19
|
2,89
|
2,68
|
1,21
|
3,04
|
3,61
|
-0,02
|
11,95
|
14,31
|
0,25
|
-0,43
|
0,30
|
4,34
|
-8,66
|
4,00
|
|
|
16,29
|
15,44
|
16,73
|
8,54
|
19,18
|
31,43
|
-0,18
|
50,17
|
64,90
|
1,54
|
-3,00
|
2,19
|
37,46
|
-87,16
|
21,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
4
|
2,80
|
3,80
|
5,80
|
9,10
|
10,50
|
4,80
|
1,60
|
0,60
|
0,80
|
1
|
0,70
|
1
|
0,10
|
|
|
€
4K
|
€
16K
|
€
37K
|
€
12K
|
€
10K
|
€
12K
|
€
2K
|
€
3K
|
€
757
|
€
3K
|
€
13K
|
€
4K
|
€
3K
|
€
1K
|
€
12K
|