J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-248
|
€
-2K
|
€
-1K
|
€
-322
|
€
447
|
€
-315
|
€
282
|
€
206
|
€
-37
|
€
-305
|
€
743
|
€
-341
|
€
-632
|
€
-1K
|
|
|
€
-723
|
€
-3K
|
€
-2K
|
€
-780
|
€
33
|
€
-723
|
€
-121
|
€
-203
|
€
-438
|
€
-874
|
€
170
|
€
-905
|
€
-1K
|
€
-2K
|
|
|
€
7K
|
€
7K
|
€
10K
|
€
12K
|
€
13K
|
€
13K
|
€
13K
|
€
14K
|
€
14K
|
€
14K
|
€
15K
|
€
15K
|
€
16K
|
€
17K
|
|
|
€
319
|
€
311
|
€
493
|
€
511
|
€
718
|
€
620
|
€
655
|
€
661
|
€
588
|
€
607
|
€
982
|
€
637
|
€
676
|
€
828
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-648
|
€
-3K
|
€
-2K
|
€
-711
|
€
99
|
€
-663
|
€
-65
|
€
-150
|
€
-384
|
€
-652
|
€
395
|
€
-688
|
€
-979
|
€
-1K
|
|
|
€
-648
|
€
-3K
|
€
-2K
|
€
-711
|
€
99
|
€
-663
|
€
-65
|
€
-150
|
€
-384
|
€
-820
|
€
227
|
€
-857
|
€
-1K
|
€
-2K
|
|
|
€
-723
|
€
-3K
|
€
-2K
|
€
-780
|
€
33
|
€
-723
|
€
-121
|
€
-203
|
€
-438
|
€
-874
|
€
170
|
€
-905
|
€
-1K
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
7K
|
€
11K
|
€
12K
|
€
13K
|
€
13K
|
€
14K
|
€
13K
|
€
14K
|
€
14K
|
€
15K
|
€
14K
|
€
15K
|
€
17K
|
|
|
€
-723
|
€
-3K
|
€
-2K
|
€
-780
|
€
33
|
€
-723
|
€
-121
|
€
-203
|
€
-438
|
€
-706
|
€
338
|
€
-737
|
€
-1K
|
€
-1K
|
|
|
€
7K
|
|
€
10K
|
|
€
13K
|
€
13K
|
€
13K
|
€
14K
|
|
|
|
|
|
€
16K
|
|
|
75,66
|
|
26,55
|
|
21,76
|
707,08
|
58,48
|
257,20
|
|
|
|
|
|
19,73
|
|
|
75,66
|
|
26,55
|
|
21,76
|
707,08
|
58,48
|
257,20
|
|
|
|
|
|
19,73
|
|
|
75,66
|
|
26,55
|
|
21,76
|
707,08
|
58,48
|
257,20
|
|
|
|
|
|
19,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
7K
|
€
11K
|
€
12K
|
€
13K
|
€
13K
|
€
14K
|
€
14K
|
€
14K
|
€
14K
|
€
15K
|
€
15K
|
€
16K
|
€
18K
|
|
|
€
88
|
|
€
396
|
|
€
614
|
€
18
|
€
234
|
€
53
|
|
|
|
|
|
€
871
|
|
|
€
88
|
|
€
396
|
|
€
614
|
€
18
|
€
234
|
€
53
|
|
|
|
|
|
€
871
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,68%
|
100,00%
|
96,23%
|
100,00%
|
95,40%
|
99,86%
|
98,29%
|
99,61%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
95,12%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
6,18
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11,04%
|
-39,14%
|
-18,24%
|
-6,52%
|
0,26%
|
-5,69%
|
-0,90%
|
-1,50%
|
-3,18%
|
-4,97%
|
2,24%
|
-4,95%
|
-6,45%
|
-8,49%
|
|
|
-11,04%
|
-39,14%
|
-18,24%
|
-6,52%
|
0,26%
|
-5,69%
|
-0,90%
|
-1,50%
|
-3,18%
|
-6,16%
|
1,13%
|
-6,08%
|
-7,51%
|
-9,48%
|
|
|
-10,90
|
-39,14
|
-17,55
|
-6,52
|
0,24
|
-5,68
|
-0,88
|
-1,49
|
-3,18
|
-6,16
|
1,13
|
-6,08
|
-7,51
|
-9,01
|
|
|
-11,04
|
-39,14
|
-18,24
|
-6,52
|
0,26
|
-5,69
|
-0,90
|
-1,50
|
-3,18
|
-6,16
|
1,13
|
-6,08
|
-7,51
|
-9,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|