J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
-177
|
€
132K
|
€
3K
|
€
4K
|
€
2K
|
€
1K
|
€
2K
|
€
5K
|
€
28K
|
€
6K
|
€
3K
|
€
-2K
|
€
-3K
|
€
-8K
|
€
-8K
|
€
-10K
|
€
55K
|
€
-26K
|
€
-13K
|
|
|
€
-41K
|
€
-46K
|
€
97K
|
€
2K
|
€
2K
|
€
-2K
|
€
335
|
€
-3K
|
€
3K
|
€
26K
|
€
3K
|
€
4K
|
€
-1K
|
€
-3K
|
€
-5K
|
€
-8K
|
€
-7K
|
€
50K
|
€
-24K
|
€
-13K
|
|
|
€
103K
|
€
144K
|
€
190K
|
€
93K
|
€
91K
|
€
89K
|
€
91K
|
€
91K
|
€
94K
|
€
91K
|
€
65K
|
€
63K
|
€
59K
|
€
60K
|
€
63K
|
€
68K
|
€
75K
|
€
83K
|
€
32K
|
€
57K
|
|
|
€
4K
|
€
5K
|
€
133K
|
€
6K
|
€
8K
|
€
5K
|
€
4K
|
€
5K
|
€
9K
|
€
29K
|
€
7K
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
63K
|
€
1K
|
€
3K
|
|
|
|
€
35K
|
€
36K
|
€
813
|
€
124
|
€
168
|
€
168
|
€
5K
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
€
4K
|
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
-880
|
€
131K
|
€
3K
|
€
3K
|
€
1K
|
€
641
|
€
1K
|
€
4K
|
€
26K
|
€
5K
|
€
3K
|
€
-2K
|
€
-3K
|
€
-8K
|
€
-8K
|
€
-10K
|
€
55K
|
€
-26K
|
€
-13K
|
|
|
€
-37K
|
€
-45K
|
€
131K
|
€
3K
|
€
3K
|
€
-2K
|
€
641
|
€
1K
|
€
4K
|
€
26K
|
€
5K
|
€
3K
|
€
-2K
|
€
-3K
|
€
-8K
|
€
-8K
|
€
-10K
|
€
54K
|
€
-26K
|
€
-13K
|
|
|
€
-41K
|
€
-46K
|
€
97K
|
€
2K
|
€
2K
|
€
-2K
|
€
335
|
€
-3K
|
€
3K
|
€
26K
|
€
3K
|
€
4K
|
€
-1K
|
€
-3K
|
€
-5K
|
€
-8K
|
€
-7K
|
€
50K
|
€
-24K
|
€
-13K
|
|
|
€
473K
|
€
389K
|
€
-30K
|
-
|
€
5K
|
€
10K
|
-
|
-
|
€
-13K
|
-
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
39
|
€
39
|
€
81
|
€
121
|
€
154
|
€
183
|
€
210
|
€
237
|
€
1K
|
€
1K
|
€
4K
|
€
37K
|
€
44K
|
€
49K
|
€
60K
|
€
70K
|
€
8K
|
€
84K
|
|
|
€
-18K
|
€
-2K
|
€
97K
|
€
2K
|
€
3K
|
€
986
|
€
335
|
€
-3K
|
€
3K
|
€
26K
|
€
3K
|
€
4K
|
€
-1K
|
€
-3K
|
€
-5K
|
€
-7K
|
€
-7K
|
€
51K
|
€
-24K
|
€
-13K
|
|
|
€
946
|
€
-34K
|
€
-35K
|
€
118
|
€
980
|
€
77
|
€
-11
|
€
-5K
|
€
19K
|
€
-12K
|
|
|
|
€
60K
|
€
63K
|
€
68K
|
€
75K
|
€
83K
|
€
-61K
|
€
57K
|
|
|
2,70
|
0,04
|
0,04
|
1,14
|
8,88
|
1,46
|
0,96
|
0,06
|
7,21
|
0,04
|
|
|
|
10,47
|
2,52
|
2,88
|
2,99
|
3,05
|
0,12
|
1,83
|
|
|
2,70
|
0,04
|
0,04
|
1,14
|
8,88
|
1,46
|
0,96
|
0,06
|
7,21
|
0,04
|
|
|
|
5,76
|
1,80
|
1,41
|
1,59
|
1,73
|
0,12
|
1,22
|
|
|
2,70
|
0,04
|
4,30
|
1,14
|
8,88
|
1,46
|
9,21
|
1,38
|
7,21
|
0,16
|
|
|
|
10,47
|
2,52
|
2,88
|
2,99
|
3,05
|
1,47
|
1,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
867K
|
€
417K
|
€
226K
|
€
101K
|
€
102K
|
€
96K
|
€
91K
|
€
96K
|
€
110K
|
€
104K
|
€
107K
|
€
108K
|
€
59K
|
€
67K
|
€
105K
|
€
104K
|
€
113K
|
€
123K
|
€
102K
|
€
125K
|
|
|
€
764K
|
€
273K
|
€
36K
|
€
8K
|
€
10K
|
€
7K
|
€
289
|
€
5K
|
€
17K
|
€
13K
|
€
42K
|
€
45K
|
|
€
6K
|
€
41K
|
€
36K
|
€
38K
|
€
40K
|
€
69K
|
€
69K
|
|
|
€
557
|
€
35K
|
€
36K
|
€
821
|
€
124
|
€
168
|
€
289
|
€
5K
|
€
3K
|
€
13K
|
|
|
|
€
6K
|
€
41K
|
€
36K
|
€
38K
|
€
40K
|
€
69K
|
€
69K
|
|
|
€
763K
|
€
238K
|
|
€
7K
|
€
10K
|
€
7K
|
|
|
€
14K
|
|
€
42K
|
|
|
|
|
|
|
|
|
|
|
|
11,87%
|
34,47%
|
83,98%
|
91,88%
|
89,86%
|
92,36%
|
99,68%
|
94,35%
|
84,90%
|
87,76%
|
60,85%
|
58,22%
|
100,00%
|
90,45%
|
60,31%
|
65,25%
|
66,59%
|
67,30%
|
31,83%
|
45,30%
|
|
|
7,42
|
1,66
|
|
0,08
|
0,11
|
0,08
|
|
|
0,15
|
|
0,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,28
|
2,88
|
3,04
|
6,19
|
0,45
|
4,60
|
3,79
|
0,49
|
9,32
|
16,95
|
|
|
|
|
|
0,74
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-17,56%
|
-1,43%
|
50,97%
|
2,03%
|
3,26%
|
1,11%
|
0,37%
|
-3,60%
|
3,10%
|
28,11%
|
4,04%
|
5,77%
|
-2,13%
|
-4,47%
|
-7,79%
|
-10,81%
|
-9,56%
|
61,07%
|
-75,27%
|
-22,57%
|
|
|
-39,71%
|
-32,12%
|
50,97%
|
2,03%
|
2,55%
|
-2,23%
|
0,37%
|
-3,60%
|
3,10%
|
28,11%
|
4,04%
|
5,77%
|
-2,13%
|
-4,47%
|
-7,79%
|
-11,05%
|
-9,78%
|
60,87%
|
-75,27%
|
-23,19%
|
|
|
-4,71
|
-11,07
|
42,80
|
1,87
|
2,29
|
-2,06
|
0,37
|
-3,39
|
2,63
|
24,67
|
2,46
|
3,36
|
-2,13
|
-4,05
|
-4,70
|
-7,21
|
-6,52
|
40,96
|
-23,96
|
-10,51
|
|
|
-39,71
|
-32,12
|
50,97
|
2,03
|
2,55
|
-2,23
|
0,37
|
-3,60
|
3,10
|
28,11
|
4,04
|
5,77
|
-2,13
|
-4,47
|
-7,79
|
-11,05
|
-9,78
|
60,87
|
-75,27
|
-23,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|