J2
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
6K
|
€
-728
|
€
10K
|
€
-3K
|
€
15K
|
€
6K
|
€
5K
|
€
5K
|
€
6K
|
€
11K
|
€
5K
|
€
-13K
|
€
16K
|
|
|
€
-2K
|
€
4K
|
€
-3K
|
€
6K
|
€
-4K
|
€
10K
|
€
3K
|
€
3K
|
€
2K
|
€
4K
|
€
9K
|
€
4K
|
€
-15K
|
€
7K
|
|
|
€
35K
|
€
37K
|
€
33K
|
€
36K
|
€
30K
|
€
34K
|
€
24K
|
€
21K
|
€
18K
|
€
16K
|
€
12K
|
€
3K
|
€
-2K
|
€
14K
|
|
|
€
2K
|
€
7K
|
€
2K
|
€
11K
|
€
1K
|
€
15K
|
€
4K
|
€
5K
|
€
4K
|
€
6K
|
€
12K
|
€
4K
|
€
3K
|
€
20K
|
|
|
€
2K
|
€
4K
|
€
8K
|
€
6K
|
€
3K
|
€
8K
|
€
4K
|
€
5K
|
€
6K
|
€
5K
|
€
3K
|
€
1K
|
€
3K
|
€
4K
|
|
|
|
|
|
€
1K
|
€
550
|
€
2K
|
€
1K
|
|
€
2K
|
|
€
1K
|
€
100
|
€
1K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
5K
|
€
-3K
|
€
9K
|
€
-5K
|
€
13K
|
€
3K
|
€
4K
|
€
3K
|
€
5K
|
€
11K
|
€
4K
|
€
-15K
|
€
11K
|
|
|
€
-4K
|
€
5K
|
€
-3K
|
€
9K
|
€
-5K
|
€
12K
|
€
3K
|
€
3K
|
€
3K
|
€
5K
|
€
11K
|
€
4K
|
€
-16K
|
€
10K
|
|
|
€
-2K
|
€
4K
|
€
-3K
|
€
6K
|
€
-4K
|
€
10K
|
€
3K
|
€
3K
|
€
2K
|
€
4K
|
€
9K
|
€
4K
|
€
-15K
|
€
7K
|
|
|
|
€
-2K
|
€
5K
|
€
0
|
|
|
€
-674
|
€
713
|
|
|
|
-
|
€
259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
229
|
|
€
4K
|
|
€
3K
|
|
|
€
4K
|
|
€
1K
|
€
310
|
|
|
€
5K
|
|
|
€
-2K
|
€
4K
|
€
-3K
|
€
7K
|
€
-4K
|
€
11K
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
€
10K
|
€
5K
|
€
-15K
|
€
8K
|
|
|
€
35K
|
€
35K
|
€
28K
|
€
36K
|
€
29K
|
€
34K
|
€
23K
|
€
20K
|
€
16K
|
€
16K
|
€
12K
|
€
2K
|
€
-3K
|
€
13K
|
|
|
19,38
|
5,58
|
2,78
|
4,65
|
5,89
|
2,75
|
1,75
|
3,56
|
2,03
|
3,40
|
2,93
|
1,36
|
0,86
|
3,45
|
|
|
19,38
|
5,58
|
2,79
|
4,65
|
5,96
|
2,76
|
1,75
|
3,60
|
2,03
|
3,40
|
2,93
|
1,36
|
0,86
|
3,62
|
|
|
19,38
|
5,58
|
2,78
|
4,65
|
5,92
|
2,76
|
1,75
|
3,58
|
2,03
|
3,40
|
2,93
|
1,36
|
0,86
|
3,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
45K
|
€
49K
|
€
46K
|
€
36K
|
€
53K
|
€
55K
|
€
29K
|
€
34K
|
€
23K
|
€
18K
|
€
10K
|
€
17K
|
€
19K
|
|
|
€
2K
|
€
8K
|
€
16K
|
€
10K
|
€
6K
|
€
19K
|
€
31K
|
€
8K
|
€
16K
|
€
7K
|
€
6K
|
€
7K
|
€
18K
|
€
5K
|
|
|
€
2K
|
€
8K
|
€
16K
|
€
10K
|
€
6K
|
€
19K
|
€
31K
|
€
8K
|
€
16K
|
€
7K
|
€
6K
|
€
7K
|
€
18K
|
€
5K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,84%
|
83,02%
|
67,72%
|
78,59%
|
83,19%
|
63,63%
|
43,15%
|
73,01%
|
52,63%
|
70,60%
|
65,83%
|
28,44%
|
-10,21%
|
72,68%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,47
|
|
1,11
|
|
1,54
|
9,06
|
2,01
|
4,72
|
1,26
|
0,58
|
1,52
|
|
0,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,95%
|
11,69%
|
-8,65%
|
18,08%
|
-13,51%
|
31,07%
|
12,73%
|
19,20%
|
14,10%
|
24,98%
|
79,45%
|
183,12%
|
869,94%
|
56,88%
|
|
|
-5,95%
|
10,85%
|
-9,35%
|
17,64%
|
-13,87%
|
30,37%
|
11,72%
|
14,83%
|
10,31%
|
24,98%
|
77,36%
|
163,03%
|
901,81%
|
54,73%
|
|
|
-5,64
|
9,01
|
-6,33
|
13,86
|
-11,54
|
19,33
|
5,06
|
10,83
|
5,42
|
17,63
|
50,93
|
46,36
|
-92,06
|
39,78
|
|
|
-5,95
|
10,85
|
-9,35
|
17,64
|
-13,87
|
30,37
|
11,72
|
14,83
|
10,31
|
24,98
|
77,36
|
163,03
|
901,81
|
54,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,62
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,62
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|