J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
47K
|
€
135K
|
€
240K
|
€
147K
|
€
92K
|
€
107K
|
€
322K
|
€
141K
|
€
254K
|
€
274K
|
€
84K
|
€
120K
|
€
108K
|
€
106K
|
€
337K
|
€
79K
|
€
90K
|
|
|
€
-4K
|
€
-85K
|
€
-22K
|
€
15K
|
€
21K
|
€
-23K
|
€
-20K
|
€
40K
|
€
1K
|
€
6K
|
€
62K
|
€
-2K
|
€
-11K
|
€
32K
|
€
29K
|
€
172K
|
€
15K
|
€
30K
|
|
|
€
553K
|
€
557K
|
€
642K
|
€
552K
|
€
538K
|
€
517K
|
€
540K
|
€
560K
|
€
520K
|
€
518K
|
€
512K
|
€
450K
|
€
452K
|
€
463K
|
€
430K
|
€
401K
|
€
229K
|
€
214K
|
|
|
€
104K
|
€
45K
|
€
108K
|
€
173K
|
€
114K
|
€
75K
|
€
86K
|
€
234K
|
€
109K
|
€
195K
|
€
206K
|
€
76K
|
€
105K
|
€
106K
|
€
99K
|
€
368K
|
€
83K
|
€
92K
|
|
|
€
788
|
€
3K
|
€
9K
|
€
18K
|
€
19K
|
€
8K
|
€
17K
|
€
41K
|
€
27K
|
€
6K
|
€
12K
|
€
9K
|
€
9K
|
€
9K
|
€
19K
|
€
36K
|
|
€
14K
|
|
|
|
|
-
|
€
1K
|
|
€
5K
|
|
|
€
8K
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
32K
|
€
108K
|
€
217K
|
€
135K
|
€
81K
|
€
95K
|
€
304K
|
€
129K
|
€
251K
|
€
267K
|
€
76K
|
€
114K
|
€
104K
|
€
101K
|
€
326K
|
€
76K
|
€
81K
|
|
|
€
-8K
|
€
-85K
|
€
-897
|
€
63K
|
€
50K
|
€
-4K
|
€
7K
|
€
136K
|
€
44K
|
€
66K
|
€
129K
|
€
31K
|
€
33K
|
€
76K
|
€
73K
|
€
281K
|
€
28K
|
€
58K
|
|
|
€
15K
|
€
-65K
|
€
-2K
|
€
26K
|
€
27K
|
€
-17K
|
€
-14K
|
€
52K
|
€
7K
|
€
-37K
|
€
18K
|
€
-227
|
€
-9K
|
€
34K
|
€
31K
|
€
166K
|
€
15K
|
€
30K
|
|
|
€
54K
|
€
10K
|
€
326K
|
€
36K
|
€
0
|
€
8K
|
€
1K
|
€
15K
|
€
22K
|
€
997K
|
€
745K
|
€
3K
|
€
293K
|
€
3K
|
€
2K
|
€
117K
|
€
158K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
56K
|
€
49K
|
€
32K
|
€
36K
|
€
25K
|
€
29K
|
€
17K
|
€
132K
|
€
32K
|
€
86K
|
€
57K
|
€
14K
|
€
30K
|
€
3K
|
€
274K
|
€
20K
|
€
25K
|
|
|
€
113K
|
€
32K
|
€
87K
|
€
170K
|
€
106K
|
€
62K
|
€
68K
|
€
209K
|
€
86K
|
€
191K
|
€
200K
|
€
43K
|
€
70K
|
€
61K
|
€
57K
|
€
217K
|
€
63K
|
€
53K
|
|
|
€
-845K
|
€
-893K
|
€
-906K
|
€
-754K
|
€
-677K
|
€
-655K
|
€
-526K
|
€
-400K
|
€
-272K
|
€
-184K
|
€
-7K
|
€
-41K
|
€
-81K
|
€
-244K
|
€
-262K
|
€
222K
|
€
56K
|
€
34K
|
|
|
0,09
|
0,07
|
0,08
|
0,06
|
0,07
|
0,07
|
0,06
|
0,08
|
0,34
|
0,27
|
0,96
|
0,71
|
0,45
|
0,24
|
0,21
|
2,85
|
3,17
|
1,83
|
|
|
0,09
|
0,07
|
0,08
|
0,06
|
0,07
|
0,07
|
0,06
|
0,08
|
0,36
|
0,29
|
1,47
|
1,23
|
0,76
|
0,63
|
0,72
|
16,89
|
3,17
|
1,83
|
|
|
0,09
|
0,07
|
0,08
|
0,06
|
0,07
|
0,07
|
0,06
|
0,08
|
0,35
|
0,28
|
1,16
|
0,90
|
0,57
|
0,35
|
0,32
|
4,87
|
3,17
|
1,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,58M
|
€
1,63M
|
€
1,75M
|
€
2,01M
|
€
2,13M
|
€
2,21M
|
€
2,27M
|
€
2,36M
|
€
2,62M
|
€
2,61M
|
€
1,89M
|
€
1,22M
|
€
1,23M
|
€
1,02M
|
€
1,04M
|
€
841K
|
€
508K
|
€
390K
|
|
|
€
925K
|
€
963K
|
€
984K
|
€
1,43M
|
€
1,56M
|
€
1,66M
|
€
1,69M
|
€
1,76M
|
€
2,06M
|
€
2,04M
|
€
1,36M
|
€
771K
|
€
775K
|
€
560K
|
€
608K
|
€
437K
|
€
280K
|
€
177K
|
|
|
€
922K
|
€
955K
|
€
982K
|
€
795K
|
€
715K
|
€
688K
|
€
549K
|
€
423K
|
€
407K
|
€
244K
|
€
143K
|
€
113K
|
€
118K
|
€
220K
|
€
212K
|
€
70K
|
€
26K
|
€
41K
|
|
|
|
|
-
|
€
629K
|
€
833K
|
€
958K
|
€
1,14M
|
€
1,33M
|
€
1,64M
|
€
1,79M
|
€
1,18M
|
€
628K
|
€
627K
|
€
240K
|
€
278K
|
€
316K
|
€
254K
|
€
136K
|
|
|
34,94%
|
34,09%
|
36,66%
|
27,54%
|
25,29%
|
23,42%
|
23,81%
|
23,75%
|
19,84%
|
19,88%
|
27,08%
|
36,85%
|
36,80%
|
45,17%
|
41,35%
|
47,68%
|
44,99%
|
54,74%
|
|
|
|
|
0
|
1,14
|
1,55
|
1,85
|
2,11
|
2,37
|
3,16
|
3,46
|
2,31
|
1,39
|
1,39
|
0,52
|
0,65
|
0,79
|
1,11
|
0,64
|
|
|
8,42
|
30,12
|
9,09
|
6,59
|
11,59
|
20,53
|
17,86
|
5,79
|
16
|
8,14
|
5,09
|
10,12
|
6,82
|
5,40
|
6,03
|
1,34
|
3,70
|
2,19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,44%
|
5,77%
|
13,53%
|
30,70%
|
19,64%
|
11,95%
|
12,53%
|
37,27%
|
16,61%
|
36,79%
|
38,96%
|
9,59%
|
15,47%
|
13,09%
|
13,24%
|
54,26%
|
27,43%
|
25,04%
|
|
|
-0,80%
|
-15,18%
|
-3,47%
|
2,71%
|
3,90%
|
-4,51%
|
-3,67%
|
7,17%
|
0,24%
|
1,14%
|
12,20%
|
-0,40%
|
-2,43%
|
7,01%
|
6,83%
|
42,98%
|
6,55%
|
14,20%
|
|
|
-0,28
|
-5,18
|
-1,27
|
0,75
|
0,99
|
-1,06
|
-0,87
|
1,70
|
0,05
|
0,23
|
3,30
|
-0,15
|
-0,89
|
3,17
|
2,82
|
20,49
|
2,95
|
7,77
|
|
|
-0,80
|
-15,18
|
-3,47
|
2,71
|
3,90
|
-4,51
|
-3,67
|
7,17
|
0,24
|
1,14
|
12,20
|
-0,40
|
-2,43
|
7,01
|
6,83
|
42,98
|
6,55
|
14,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|