J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
165K
|
€
114K
|
€
81K
|
€
42K
|
€
38K
|
€
34K
|
€
73K
|
€
18K
|
€
59K
|
€
64K
|
|
|
€
109K
|
€
70K
|
€
48K
|
€
24K
|
€
20K
|
€
20K
|
€
47K
|
€
10K
|
€
34K
|
€
36K
|
|
|
€
298K
|
€
316K
|
€
246K
|
€
198K
|
€
174K
|
€
154K
|
€
133K
|
€
86K
|
€
76K
|
€
42K
|
|
|
€
191K
|
€
138K
|
€
99K
|
€
50K
|
€
45K
|
€
40K
|
€
83K
|
€
21K
|
€
66K
|
€
64K
|
|
|
€
37K
|
€
18K
|
€
18K
|
€
6K
|
€
7K
|
€
12K
|
€
21K
|
€
3K
|
€
20K
|
€
58K
|
|
|
|
|
|
|
-
|
€
5K
|
€
82
|
|
|
|
|
|
Dividendes
|
€
127K
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
116.55%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
164K
|
€
113K
|
€
80K
|
€
42K
|
€
37K
|
€
33K
|
€
71K
|
€
18K
|
€
58K
|
€
63K
|
|
|
€
160K
|
€
106K
|
€
76K
|
€
38K
|
€
33K
|
€
29K
|
€
69K
|
€
16K
|
€
57K
|
€
63K
|
|
|
€
109K
|
€
70K
|
€
48K
|
€
24K
|
€
20K
|
€
20K
|
€
47K
|
€
10K
|
€
34K
|
€
36K
|
|
|
€
2K
|
€
0
|
€
12K
|
€
4K
|
-
|
€
14K
|
€
2K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
261K
|
€
178K
|
€
181K
|
€
159K
|
€
130K
|
€
73K
|
€
80K
|
€
36K
|
€
59K
|
€
89K
|
|
|
€
113K
|
€
77K
|
€
53K
|
€
27K
|
€
25K
|
€
24K
|
€
50K
|
€
11K
|
€
35K
|
€
36K
|
|
|
€
291K
|
€
306K
|
€
229K
|
€
188K
|
€
165K
|
€
140K
|
€
130K
|
€
82K
|
€
73K
|
€
42K
|
|
|
8.18
|
14.47
|
9.91
|
16.42
|
14.54
|
7.10
|
6.04
|
9.55
|
4.45
|
1.67
|
|
|
8.18
|
14.47
|
10.16
|
16.42
|
14.54
|
7.10
|
6.04
|
9.55
|
4.45
|
1.75
|
|
|
8.18
|
14.47
|
10.03
|
16.42
|
14.54
|
7.10
|
6.04
|
9.55
|
4.45
|
1.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
338K
|
€
339K
|
€
272K
|
€
210K
|
€
186K
|
€
177K
|
€
159K
|
€
96K
|
€
98K
|
€
105K
|
|
|
€
40K
|
€
23K
|
€
26K
|
€
12K
|
€
12K
|
€
23K
|
€
26K
|
€
10K
|
€
21K
|
€
63K
|
|
|
€
40K
|
€
23K
|
€
25K
|
€
12K
|
€
12K
|
€
23K
|
€
26K
|
€
10K
|
€
21K
|
€
61K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
88.03%
|
93.3%
|
90.57%
|
94.2%
|
93.47%
|
87.02%
|
83.81%
|
89.98%
|
78.2%
|
40.18%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
0.25
|
0.20
|
0.32
|
0.29
|
0.33
|
0.69
|
0.36
|
0.54
|
0.37
|
1.00
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38.01%
|
24.47%
|
21.43%
|
13.78%
|
14.24%
|
15.6%
|
37.13%
|
13.3%
|
45.79%
|
84.8%
|
|
|
36.58%
|
22.03%
|
19.65%
|
12.04%
|
11.61%
|
13.3%
|
35.43%
|
11.32%
|
44.84%
|
84.8%
|
|
|
32.20
|
20.56
|
17.80
|
11.34
|
10.85
|
11.58
|
29.70
|
10.18
|
35.07
|
34.08
|
|
|
36.58
|
22.03
|
19.65
|
12.04
|
11.61
|
13.30
|
35.43
|
11.32
|
44.84
|
84.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|