J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
116K
|
€
138K
|
€
163K
|
€
129K
|
€
131K
|
€
150K
|
€
86K
|
€
134K
|
€
152K
|
€
93K
|
€
55K
|
€
45K
|
€
47K
|
€
13K
|
€
27K
|
€
7K
|
€
-3K
|
€
54K
|
|
|
€
20K
|
€
38K
|
€
52K
|
€
66K
|
€
52K
|
€
37K
|
€
76K
|
€
19K
|
€
12K
|
€
111K
|
€
76K
|
€
24K
|
€
9K
|
€
13K
|
€
2K
|
€
34K
|
€
-18K
|
€
-44K
|
€
4K
|
|
|
€
390K
|
€
370K
|
€
344K
|
€
292K
|
€
225K
|
€
174K
|
€
137K
|
€
62K
|
€
42K
|
€
49K
|
€
28K
|
€
42K
|
€
17K
|
€
8K
|
€
-4K
|
€
-9K
|
€
-43K
|
€
-24K
|
€
20K
|
|
|
€
81K
|
€
113K
|
€
136K
|
€
155K
|
€
114K
|
€
110K
|
€
124K
|
€
68K
|
€
77K
|
€
120K
|
€
74K
|
€
43K
|
€
20K
|
€
37K
|
€
7K
|
€
18K
|
€
2K
|
-
|
€
35K
|
|
|
€
9K
|
€
34K
|
€
65K
|
€
59K
|
€
36K
|
€
41K
|
€
14K
|
€
35K
|
€
40K
|
€
22K
|
€
18K
|
€
9K
|
€
18K
|
€
21K
|
€
11K
|
€
6K
|
€
5K
|
€
14K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
|
|
|
|
€
13K
|
|
|
|
|
|
|
€
18K
|
€
90K
|
€
90K
|
|
|
|
|
|
|
|
|
|
|
|
32,72%
|
|
|
|
|
|
|
154,27%
|
81,37%
|
117,72%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
114K
|
€
136K
|
€
161K
|
€
127K
|
€
130K
|
€
149K
|
€
83K
|
€
95K
|
€
148K
|
€
91K
|
€
52K
|
€
24K
|
€
46K
|
€
10K
|
€
26K
|
€
2K
|
€
-17K
|
€
43K
|
|
|
€
42K
|
€
63K
|
€
87K
|
€
112K
|
€
78K
|
€
81K
|
€
101K
|
€
36K
|
€
47K
|
€
121K
|
€
64K
|
€
44K
|
€
22K
|
€
29K
|
€
8K
|
€
23K
|
€
-9K
|
€
-38K
|
€
13K
|
|
|
€
20K
|
€
38K
|
€
52K
|
€
66K
|
€
52K
|
€
37K
|
€
71K
|
€
19K
|
€
12K
|
€
111K
|
€
76K
|
€
24K
|
€
9K
|
€
13K
|
€
2K
|
€
34K
|
€
-18K
|
€
-44K
|
€
4K
|
|
|
€
2K
|
€
5K
|
€
33K
|
€
32K
|
€
5K
|
€
32K
|
€
8K
|
€
239K
|
€
368K
|
€
9K
|
€
137K
|
€
128K
|
€
-4K
|
€
4K
|
€
17K
|
€
-9K
|
€
-28K
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
69K
|
€
40K
|
€
27K
|
€
11K
|
€
4K
|
€
31K
|
€
22K
|
€
28K
|
|
€
2
|
€
5K
|
€
11K
|
€
5K
|
|
€
1K
|
€
4K
|
€
4K
|
€
9K
|
|
|
€
54K
|
€
89K
|
€
101K
|
€
115K
|
€
100K
|
€
85K
|
€
123K
|
€
66K
|
€
59K
|
€
138K
|
€
104K
|
€
32K
|
€
31K
|
€
29K
|
€
5K
|
€
37K
|
€
-7K
|
€
-23K
|
€
34K
|
|
|
€
-42K
|
€
-52K
|
€
-52K
|
€
-95K
|
€
-180K
|
€
-225K
|
€
-230K
|
€
-289K
|
€
-148K
|
€
-18K
|
€
2K
|
€
6K
|
€
12K
|
€
-11K
|
€
-22K
|
€
-28K
|
€
-64K
|
€
-57K
|
€
-6K
|
|
|
0,56
|
0,63
|
0,68
|
0,40
|
0,06
|
0,11
|
0,12
|
0,12
|
0,52
|
0,92
|
1,01
|
1,21
|
1,26
|
0,77
|
0,51
|
0,34
|
0,26
|
0,55
|
0,89
|
|
|
0,56
|
0,63
|
1,13
|
0,40
|
0,06
|
0,11
|
0,12
|
0,12
|
0,52
|
0,92
|
1,01
|
1,21
|
1,26
|
0,77
|
0,51
|
0,67
|
0,26
|
0,55
|
0,89
|
|
|
0,56
|
0,63
|
0,85
|
0,40
|
0,06
|
0,11
|
0,12
|
0,12
|
0,52
|
0,92
|
1,01
|
1,21
|
1,26
|
0,77
|
0,51
|
0,45
|
0,26
|
0,55
|
0,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
705K
|
€
773K
|
€
759K
|
€
730K
|
€
694K
|
€
754K
|
€
776K
|
€
822K
|
€
749K
|
€
478K
|
€
434K
|
€
213K
|
€
116K
|
€
101K
|
€
99K
|
€
76K
|
€
97K
|
€
184K
|
€
149K
|
|
|
€
315K
|
€
404K
|
€
415K
|
€
438K
|
€
469K
|
€
580K
|
€
639K
|
€
760K
|
€
707K
|
€
429K
|
€
406K
|
€
152K
|
€
79K
|
€
92K
|
€
103K
|
€
85K
|
€
139K
|
€
208K
|
€
128K
|
|
|
€
95K
|
€
141K
|
€
129K
|
€
158K
|
€
191K
|
€
253K
|
€
263K
|
€
329K
|
€
306K
|
€
226K
|
€
143K
|
€
28K
|
€
45K
|
€
47K
|
€
44K
|
€
32K
|
€
87K
|
€
126K
|
€
54K
|
|
|
€
221K
|
€
262K
|
€
254K
|
€
280K
|
€
278K
|
€
327K
|
€
376K
|
€
431K
|
€
401K
|
€
203K
|
€
262K
|
€
123K
|
€
34K
|
€
46K
|
€
59K
|
€
43K
|
€
53K
|
€
82K
|
€
74K
|
|
|
55,26%
|
47,80%
|
45,29%
|
39,97%
|
32,47%
|
23,03%
|
17,66%
|
7,49%
|
5,64%
|
10,17%
|
6,45%
|
19,49%
|
14,74%
|
8,40%
|
-4,47%
|
-11,78%
|
-43,96%
|
-13,09%
|
13,68%
|
|
|
0,57
|
0,71
|
0,74
|
0,96
|
1,23
|
1,89
|
2,75
|
7,01
|
9,48
|
4,19
|
9,37
|
2,97
|
1,96
|
5,39
|
-13,31
|
-4,81
|
-1,24
|
-3,41
|
3,64
|
|
|
4,17
|
3,56
|
3,05
|
2,73
|
3,70
|
4,46
|
4,30
|
9,17
|
7,47
|
2,90
|
4,44
|
2,92
|
3,29
|
2,03
|
10,02
|
3,30
|
57,28
|
|
2,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,76%
|
24,08%
|
29,50%
|
39,33%
|
44,48%
|
49,18%
|
89,55%
|
107,80%
|
140,14%
|
283,26%
|
372,14%
|
77,94%
|
178,76%
|
342,83%
|
-116,93%
|
-405,76%
|
16,38%
|
96,32%
|
169,48%
|
|
|
5,16%
|
10,34%
|
15,16%
|
22,71%
|
22,98%
|
21,09%
|
55,10%
|
31,33%
|
27,61%
|
227,66%
|
273,26%
|
58,86%
|
50,46%
|
152,32%
|
-53,46%
|
-373,31%
|
43,38%
|
184,40%
|
19,40%
|
|
|
2,85
|
4,94
|
6,87
|
9,08
|
7,46
|
4,86
|
9,73
|
2,35
|
1,56
|
23,16
|
17,63
|
11,47
|
7,44
|
12,79
|
2,39
|
43,98
|
-19,07
|
-24,13
|
2,65
|
|
|
5,16
|
10,34
|
15,16
|
22,71
|
22,98
|
21,09
|
55,10
|
31,33
|
27,61
|
227,66
|
273,26
|
58,86
|
50,46
|
152,32
|
-53,46
|
-373,31
|
43,38
|
184,40
|
19,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|