J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
65K
|
€
74K
|
€
81K
|
€
82K
|
€
200K
|
€
30K
|
€
21K
|
€
-5K
|
€
3K
|
€
13K
|
€
4K
|
€
53K
|
|
|
€
81K
|
€
46K
|
€
60K
|
€
59K
|
€
57K
|
€
139K
|
€
23K
|
€
20K
|
€
-10K
|
€
-13K
|
€
-3K
|
€
-11K
|
€
-10K
|
|
|
€
450K
|
€
368K
|
€
322K
|
€
262K
|
€
203K
|
€
147K
|
€
8K
|
€
-15K
|
€
-35K
|
€
-25K
|
€
-12K
|
€
-9K
|
€
2K
|
|
|
€
88K
|
€
80K
|
€
96K
|
€
99K
|
€
98K
|
€
220K
|
€
24K
|
€
15K
|
-
|
€
2K
|
€
10K
|
€
3K
|
€
37K
|
|
|
€
12K
|
€
14K
|
€
13K
|
€
8K
|
€
8K
|
€
2K
|
€
3K
|
€
2K
|
€
730
|
€
467
|
€
935
|
€
6K
|
€
491
|
|
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
6K
|
€
2K
|
€
2K
|
|
€
4K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
64K
|
€
74K
|
€
80K
|
€
81K
|
€
200K
|
€
30K
|
€
21K
|
€
-6K
|
€
2K
|
€
12K
|
€
4K
|
€
52K
|
|
|
€
57K
|
€
62K
|
€
71K
|
€
78K
|
€
79K
|
€
198K
|
€
28K
|
€
20K
|
€
-10K
|
€
-12K
|
€
-2K
|
€
-10K
|
€
-9K
|
|
|
€
81K
|
€
46K
|
€
60K
|
€
59K
|
€
57K
|
€
139K
|
€
23K
|
€
20K
|
€
-10K
|
€
-13K
|
€
-3K
|
€
-11K
|
€
-10K
|
|
|
€
14K
|
-
|
€
920
|
€
3K
|
€
0
|
€
5K
|
€
4K
|
€
0
|
€
0
|
€
0
|
€
935
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
225K
|
€
181K
|
€
111K
|
€
79K
|
€
46K
|
€
19K
|
€
6K
|
€
10K
|
€
1K
|
€
11K
|
€
10K
|
€
1K
|
|
|
€
84K
|
€
48K
|
€
63K
|
€
61K
|
€
59K
|
€
140K
|
€
24K
|
€
20K
|
€
-7K
|
€
1K
|
€
11K
|
€
3K
|
€
51K
|
|
|
€
437K
|
€
366K
|
€
318K
|
€
256K
|
€
198K
|
€
139K
|
€
4K
|
€
-16K
|
€
-36K
|
€
-30K
|
€
-31K
|
€
-28K
|
€
-19K
|
|
|
16,31
|
18,29
|
15,42
|
13,88
|
10,13
|
3,69
|
1,12
|
0,58
|
0,39
|
0,47
|
0,51
|
0,41
|
0,50
|
|
|
16,31
|
18,29
|
15,61
|
13,88
|
10,13
|
3,75
|
1,12
|
0,58
|
0,39
|
0,47
|
0,51
|
0,41
|
0,50
|
|
|
16,31
|
18,29
|
15,52
|
13,88
|
10,13
|
3,72
|
1,12
|
0,58
|
0,39
|
0,47
|
0,51
|
0,41
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
478K
|
€
389K
|
€
344K
|
€
282K
|
€
225K
|
€
198K
|
€
44K
|
€
22K
|
€
24K
|
€
31K
|
€
52K
|
€
52K
|
€
65K
|
|
|
€
29K
|
€
21K
|
€
22K
|
€
20K
|
€
22K
|
€
52K
|
€
36K
|
€
38K
|
€
59K
|
€
56K
|
€
64K
|
€
60K
|
€
62K
|
|
|
€
29K
|
€
21K
|
€
22K
|
€
20K
|
€
22K
|
€
51K
|
€
36K
|
€
38K
|
€
59K
|
€
56K
|
€
64K
|
€
48K
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
25K
|
|
|
94,03%
|
94,57%
|
93,59%
|
92,94%
|
90,38%
|
73,98%
|
18,02%
|
-66,78%
|
-142,63%
|
-78,31%
|
-23,29%
|
-16,71%
|
3,78%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,46
|
10,17
|
|
|
0,48
|
0,33
|
0,30
|
0,25
|
0,27
|
0,26
|
1,20
|
1,82
|
|
28,06
|
5,18
|
16,76
|
1,20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,78%
|
13,02%
|
19,48%
|
23,27%
|
28,84%
|
95,54%
|
306,88%
|
-134,83%
|
18,70%
|
-5,98%
|
-88,17%
|
-32,00%
|
2 083,80%
|
|
|
18,10%
|
12,51%
|
18,66%
|
22,40%
|
27,82%
|
94,66%
|
291,56%
|
-132,19%
|
29,57%
|
50,93%
|
28,18%
|
128,35%
|
-405,36%
|
|
|
17,02
|
11,83
|
17,46
|
20,82
|
25,14
|
70,03
|
52,54
|
88,27
|
-42,18
|
-39,89
|
-6,56
|
-21,45
|
-15,34
|
|
|
18,10
|
12,51
|
18,66
|
22,40
|
27,82
|
94,66
|
291,56
|
-132,19
|
29,57
|
50,93
|
28,18
|
128,35
|
-405,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|