JC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
209K
|
€
210K
|
€
174K
|
€
171K
|
€
172K
|
€
99K
|
€
214K
|
€
90K
|
€
105K
|
€
117K
|
€
141K
|
€
132K
|
€
98K
|
€
112K
|
|
|
€
96K
|
€
110K
|
€
170K
|
€
73K
|
€
73K
|
€
11K
|
€
73K
|
€
36K
|
€
36K
|
€
-1K
|
€
70K
|
€
54K
|
€
36K
|
€
17K
|
|
|
€
891K
|
€
795K
|
€
685K
|
€
535K
|
€
462K
|
€
389K
|
€
379K
|
€
305K
|
€
269K
|
€
233K
|
€
234K
|
€
177K
|
€
136K
|
€
104K
|
|
|
€
234K
|
€
239K
|
€
201K
|
€
156K
|
€
153K
|
€
86K
|
€
195K
|
€
81K
|
€
91K
|
€
91K
|
€
139K
|
€
117K
|
€
83K
|
€
87K
|
|
|
€
19K
|
€
20K
|
€
32K
|
€
14K
|
€
15K
|
€
15K
|
€
31K
|
€
18K
|
€
10K
|
€
6K
|
€
7K
|
€
17K
|
€
14K
|
€
22K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
13K
|
€
4K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
18.5%
|
23.98%
|
11.13%
|
78.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
195K
|
€
203K
|
€
172K
|
€
158K
|
€
162K
|
€
96K
|
€
212K
|
€
83K
|
€
103K
|
€
114K
|
€
137K
|
€
128K
|
€
97K
|
€
107K
|
|
|
€
139K
|
€
147K
|
€
114K
|
€
92K
|
€
92K
|
€
34K
|
€
113K
|
€
38K
|
€
60K
|
€
26K
|
€
99K
|
€
91K
|
€
66K
|
€
33K
|
|
|
€
45K
|
€
55K
|
€
170K
|
€
73K
|
€
73K
|
€
11K
|
€
73K
|
€
81K
|
€
20K
|
€
-1K
|
€
42K
|
€
54K
|
€
36K
|
€
17K
|
|
|
€
17K
|
€
9K
|
€
7K
|
€
7K
|
€
21K
|
€
147K
|
€
415K
|
€
24K
|
€
16K
|
€
373K
|
€
6K
|
€
31K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
241K
|
€
189K
|
€
229K
|
€
233K
|
€
174K
|
€
69K
|
€
99K
|
€
28K
|
€
51K
|
€
42K
|
€
45K
|
€
49K
|
€
22K
|
€
15K
|
|
|
€
152K
|
€
166K
|
€
227K
|
€
139K
|
€
143K
|
€
72K
|
€
172K
|
€
81K
|
€
80K
|
€
86K
|
€
108K
|
€
92K
|
€
68K
|
€
91K
|
|
|
€
188K
|
€
81K
|
€
60K
|
€
-10K
|
€
-5K
|
€
-75K
|
€
-75K
|
€
-153K
|
€
-166K
|
€
-173K
|
€
-87K
|
€
-134K
|
€
-142K
|
€
-133K
|
|
|
4.03
|
1.73
|
1.36
|
0.96
|
0.98
|
0.50
|
0.57
|
0.16
|
0.24
|
0.20
|
0.46
|
0.27
|
0.14
|
0.21
|
|
|
4.03
|
1.73
|
1.36
|
0.98
|
1.00
|
0.52
|
0.57
|
0.16
|
0.26
|
0.22
|
0.46
|
0.29
|
0.14
|
0.21
|
|
|
4.03
|
1.73
|
1.36
|
0.97
|
0.99
|
0.51
|
0.57
|
0.16
|
0.25
|
0.21
|
0.46
|
0.28
|
0.14
|
0.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.06M
|
€
1.04M
|
€
1.13M
|
€
1.20M
|
€
1.29M
|
€
1.15M
|
€
1.09M
|
€
701K
|
€
754K
|
€
767K
|
€
504K
|
€
495K
|
€
475K
|
€
485K
|
|
|
€
172K
|
€
248K
|
€
444K
|
€
661K
|
€
829K
|
€
760K
|
€
708K
|
€
396K
|
€
485K
|
€
535K
|
€
270K
|
€
318K
|
€
339K
|
€
382K
|
|
|
€
62K
|
€
111K
|
€
169K
|
€
247K
|
€
280K
|
€
147K
|
€
173K
|
€
181K
|
€
209K
|
€
210K
|
€
162K
|
€
176K
|
€
164K
|
€
169K
|
|
|
€
110K
|
€
137K
|
€
275K
|
€
411K
|
€
548K
|
€
609K
|
€
535K
|
€
215K
|
€
267K
|
€
318K
|
€
108K
|
€
135K
|
€
175K
|
€
213K
|
|
|
83.82%
|
76.2%
|
60.68%
|
44.72%
|
35.8%
|
33.88%
|
34.82%
|
43.53%
|
35.66%
|
30.3%
|
46.42%
|
35.73%
|
28.54%
|
21.35%
|
|
|
0.12
|
0.17
|
0.40
|
0.77
|
1.18
|
1.57
|
1.41
|
0.70
|
0.99
|
1.37
|
0.46
|
0.77
|
1.29
|
2.05
|
|
|
0.88
|
1.22
|
2.59
|
4.19
|
5.12
|
7.95
|
3.34
|
4.78
|
4.70
|
4.70
|
1.97
|
2.47
|
3.48
|
3.56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.03%
|
20.88%
|
33.2%
|
25.92%
|
30.96%
|
18.61%
|
45.54%
|
26.55%
|
29.77%
|
37.03%
|
46.27%
|
52%
|
49.94%
|
87.95%
|
|
|
10.72%
|
13.82%
|
24.85%
|
13.57%
|
15.83%
|
2.74%
|
19.33%
|
11.93%
|
13.54%
|
-0.64%
|
30.03%
|
30.67%
|
26.52%
|
16.01%
|
|
|
8.99
|
10.53
|
15.08
|
6.07
|
5.67
|
0.93
|
6.73
|
5.19
|
4.83
|
-0.19
|
13.94
|
10.96
|
7.57
|
3.42
|
|
|
10.72
|
13.82
|
24.85
|
13.57
|
15.83
|
2.74
|
19.33
|
11.93
|
13.54
|
-0.64
|
30.03
|
30.67
|
26.52
|
16.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|