JC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
203K
|
€
-4K
|
€
-6K
|
€
-8K
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-92K
|
€
12K
|
€
-12K
|
€
-62K
|
€
14K
|
|
|
€
189K
|
€
-5K
|
€
-7K
|
€
-8K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-97K
|
€
5K
|
€
-19K
|
€
-78K
|
€
745
|
|
|
€
-9K
|
€
-197K
|
€
-192K
|
€
-185K
|
€
-177K
|
€
-173K
|
€
-171K
|
€
-169K
|
€
-72K
|
€
-78K
|
€
-59K
|
€
19K
|
|
|
€
143K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
6K
|
-
|
-
|
€
10K
|
|
|
€
18K
|
€
3K
|
|
|
|
|
|
|
|
|
€
10
|
€
22K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
203K
|
€
-5K
|
€
-7K
|
€
-8K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-95K
|
€
8K
|
€
-13K
|
€
-63K
|
€
12K
|
|
|
€
203K
|
€
-5K
|
€
-7K
|
€
-8K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-95K
|
€
8K
|
€
-13K
|
€
-63K
|
€
12K
|
|
|
€
189K
|
€
-5K
|
€
-7K
|
€
-8K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-97K
|
€
5K
|
€
-19K
|
€
-78K
|
€
745
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
196K
|
€
894
|
€
760
|
€
1K
|
€
198
|
€
204
|
€
193
|
€
210
|
€
313
|
€
4K
|
€
29
|
€
38K
|
|
|
€
189K
|
€
-5K
|
€
-7K
|
€
-8K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-97K
|
€
5K
|
€
-19K
|
€
-78K
|
€
745
|
|
|
€
79K
|
€
-110K
|
€
-105K
|
€
-98K
|
€
-89K
|
€
-85K
|
€
-84K
|
€
-82K
|
€
45K
|
€
60K
|
€
79K
|
€
107K
|
|
|
1,21
|
0,59
|
0,51
|
0,39
|
0,25
|
0,26
|
0,30
|
0,61
|
1,19
|
1,18
|
1,21
|
1,44
|
|
|
0,71
|
0,27
|
0,30
|
0,39
|
0,25
|
0,26
|
0,30
|
0,61
|
0
|
0,04
|
0,03
|
0,23
|
|
|
1,21
|
0,59
|
0,51
|
0,39
|
0,25
|
0,26
|
0,30
|
0,61
|
1,19
|
1,18
|
1,21
|
1,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
459K
|
€
160K
|
€
109K
|
€
63K
|
€
30K
|
€
30K
|
€
35K
|
€
130K
|
€
282K
|
€
403K
|
€
456K
|
€
349K
|
|
|
€
467K
|
€
358K
|
€
301K
|
€
248K
|
€
207K
|
€
204K
|
€
206K
|
€
299K
|
€
354K
|
€
481K
|
€
515K
|
€
330K
|
|
|
€
380K
|
€
270K
|
€
214K
|
€
161K
|
€
119K
|
€
116K
|
€
119K
|
€
211K
|
€
237K
|
€
343K
|
€
376K
|
€
242K
|
|
|
€
88K
|
€
88K
|
€
88K
|
€
88K
|
€
88K
|
€
88K
|
€
88K
|
€
88K
|
€
118K
|
€
138K
|
€
138K
|
€
88K
|
|
|
-1,86%
|
-123,31%
|
-176,49%
|
-294,24%
|
-589,74%
|
-567,88%
|
-487,36%
|
-130,45%
|
-25,61%
|
-19,22%
|
-12,83%
|
5,54%
|
|
|
-10,26
|
-0,44
|
-0,46
|
-0,47
|
-0,50
|
-0,51
|
-0,51
|
-0,52
|
-1,63
|
-1,78
|
-2,35
|
4,53
|
|
|
2,31
|
|
|
|
|
|
|
|
42,39
|
|
|
26,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2 211,95%
|
2,60%
|
3,59%
|
4,58%
|
2,19%
|
1,08%
|
1,22%
|
57,30%
|
-7,33%
|
24,47%
|
133,05%
|
3,85%
|
|
|
-2 211,95%
|
2,60%
|
3,59%
|
4,58%
|
2,19%
|
1,08%
|
1,22%
|
57,30%
|
-7,33%
|
24,47%
|
133,05%
|
3,85%
|
|
|
41,17
|
-3,20
|
-6,33
|
-13,47
|
-12,94
|
-6,14
|
-5,95
|
-74,75
|
1,88
|
-4,70
|
-17,07
|
0,21
|
|
|
-2 211,95
|
2,60
|
3,59
|
4,58
|
2,19
|
1,08
|
1,22
|
57,30
|
-7,33
|
24,47
|
133,05
|
3,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|