J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
-80K
|
€
90K
|
€
78K
|
€
381K
|
€
370K
|
€
284K
|
€
316K
|
€
313K
|
€
310K
|
€
326K
|
€
314K
|
€
110K
|
€
109K
|
|
|
€
6K
|
€
6K
|
€
-36K
|
€
-62K
|
€
17K
|
€
16K
|
€
1K
|
€
14K
|
€
30K
|
€
36K
|
€
76K
|
€
45K
|
€
-46K
|
€
-18K
|
|
|
€
-64K
|
€
-70K
|
€
-76K
|
€
-39K
|
€
23K
|
€
6K
|
€
-10K
|
€
-11K
|
€
-25K
|
€
-55K
|
€
-91K
|
€
-167K
|
€
-212K
|
€
-166K
|
|
|
€
9K
|
-
|
-
|
-
|
€
61K
|
€
64K
|
€
33K
|
€
41K
|
€
73K
|
€
63K
|
€
103K
|
€
72K
|
-
|
€
6K
|
|
|
€
5K
|
€
8K
|
€
16K
|
€
10K
|
€
34K
|
€
9K
|
€
21K
|
€
11K
|
€
9K
|
€
14K
|
€
18K
|
€
2K
|
€
5K
|
€
9K
|
|
|
|
|
€
27K
|
€
19K
|
€
28K
|
€
19K
|
€
21K
|
€
23K
|
€
18K
|
€
28K
|
€
10K
|
€
45K
|
€
17K
|
€
14K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
-76K
|
€
-8K
|
€
-24K
|
€
76K
|
€
80K
|
€
47K
|
€
50K
|
€
89K
|
€
89K
|
€
147K
|
€
102K
|
€
-21K
|
€
8K
|
|
|
€
13K
|
€
-77K
|
€
-28K
|
€
-47K
|
€
48K
|
€
57K
|
€
32K
|
€
27K
|
€
68K
|
€
68K
|
€
120K
|
€
80K
|
€
-26K
|
€
2K
|
|
|
€
6K
|
€
6K
|
€
-36K
|
€
-62K
|
€
17K
|
€
16K
|
€
1K
|
€
14K
|
€
30K
|
€
36K
|
€
76K
|
€
45K
|
€
-46K
|
€
-18K
|
|
|
|
|
€
0
|
€
-6K
|
€
30K
|
€
17K
|
€
0
|
€
4K
|
€
0
|
€
2K
|
€
17K
|
€
348K
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
721
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
9K
|
€
31K
|
€
16K
|
€
8K
|
€
13K
|
€
16K
|
€
22K
|
€
5K
|
€
5K
|
|
|
€
7K
|
€
7K
|
€
-17K
|
€
-39K
|
€
44K
|
€
39K
|
€
16K
|
€
37K
|
€
51K
|
€
58K
|
€
102K
|
€
68K
|
€
-41K
|
€
-12K
|
|
|
€
-932K
|
€
-835K
|
€
-461K
|
€
-277K
|
€
-145K
|
€
-202K
|
€
-172K
|
€
81K
|
€
111K
|
€
-115K
|
€
-157K
|
€
-217K
|
€
-216K
|
€
-168K
|
|
|
0,09
|
0,18
|
0,26
|
0,15
|
0,37
|
0,36
|
0,24
|
1,79
|
2,12
|
0,64
|
0,49
|
0,34
|
0,28
|
0,34
|
|
|
0,10
|
0,19
|
0,26
|
0,15
|
0,38
|
0,36
|
1,41
|
1,79
|
2,12
|
0,64
|
0,49
|
0,35
|
0,28
|
0,34
|
|
|
0,09
|
0,18
|
0,42
|
0,46
|
3,32
|
0,99
|
1,91
|
1,79
|
2,12
|
0,64
|
0,49
|
0,36
|
0,28
|
0,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
962K
|
€
946K
|
€
1,13M
|
€
1,03M
|
€
999K
|
€
562K
|
€
507K
|
€
450K
|
€
496K
|
€
515K
|
€
476K
|
€
448K
|
€
96K
|
€
103K
|
|
|
€
1,03M
|
€
1,02M
|
€
1,20M
|
€
1,07M
|
€
977K
|
€
556K
|
€
517K
|
€
461K
|
€
521K
|
€
570K
|
€
567K
|
€
615K
|
€
308K
|
€
269K
|
|
|
€
993K
|
€
990K
|
€
625K
|
€
327K
|
€
226K
|
€
319K
|
€
133K
|
€
103K
|
€
99K
|
€
324K
|
€
307K
|
€
308K
|
€
299K
|
€
255K
|
|
|
|
|
€
578K
|
€
746K
|
€
747K
|
€
237K
|
€
289K
|
€
358K
|
€
421K
|
€
246K
|
€
260K
|
€
289K
|
€
9K
|
€
14K
|
|
|
-6,62%
|
-7,39%
|
-6,70%
|
-3,81%
|
2,27%
|
1,05%
|
-2,00%
|
-2,53%
|
-5,05%
|
-10,63%
|
-19,18%
|
-37,32%
|
-221,95%
|
-160,50%
|
|
|
|
|
-7,65
|
-18,93
|
32,99
|
40,39
|
-28,54
|
-31,52
|
-16,82
|
-4,49
|
-2,85
|
-1,73
|
-0,04
|
-0,09
|
|
|
77,47
|
|
|
|
12,89
|
6,93
|
11,06
|
9,26
|
5,85
|
6,37
|
3,87
|
6,01
|
|
33,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-10,83%
|
-9,97%
|
22,33%
|
98,88%
|
195,11%
|
660,40%
|
-162,26%
|
-321,14%
|
-204,44%
|
-105,87%
|
-111,80%
|
-40,42%
|
19,23%
|
7,13%
|
|
|
-9,81%
|
-8,06%
|
47,88%
|
157,47%
|
74,06%
|
272,62%
|
-12,21%
|
-120,25%
|
-118,65%
|
-66,63%
|
-83,24%
|
-26,82%
|
21,75%
|
10,57%
|
|
|
0,65
|
0,60
|
-3,21
|
-6,00
|
1,68
|
2,85
|
0,24
|
3,04
|
6,00
|
7,08
|
15,96
|
10,01
|
-48,27
|
-16,97
|
|
|
-9,81
|
-8,06
|
47,88
|
157,47
|
74,06
|
272,62
|
-12,21
|
-120,25
|
-118,65
|
-66,63
|
-83,24
|
-26,82
|
21,75
|
10,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
1,40
|
1,80
|
4,20
|
4,20
|
3,20
|
3,90
|
4,60
|
4,80
|
4,30
|
3,20
|
1,20
|
1
|
|
|
|
|
€
20K
|
€
11K
|
€
7K
|
€
5K
|
€
7K
|
€
6K
|
€
4K
|
€
6K
|
€
2K
|
€
14K
|
€
14K
|
€
14K
|