J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
445K
|
€
352K
|
€
306K
|
€
287K
|
€
260K
|
€
196K
|
€
191K
|
€
191K
|
€
247K
|
€
353K
|
€
283K
|
€
247K
|
€
294K
|
€
260K
|
€
190K
|
€
203K
|
€
158K
|
€
48K
|
|
|
€
222K
|
€
129K
|
€
140K
|
€
112K
|
€
99K
|
€
49K
|
€
35K
|
€
-76K
|
€
79K
|
€
139K
|
€
87K
|
€
110K
|
€
159K
|
€
91K
|
€
86K
|
€
120K
|
€
58K
|
€
36K
|
|
|
€
1.11M
|
€
884K
|
€
754K
|
€
614K
|
€
501K
|
€
402K
|
€
354K
|
€
320K
|
€
397K
|
€
369K
|
€
291K
|
€
251K
|
€
188K
|
€
138K
|
€
108K
|
€
74K
|
€
14K
|
€
14K
|
|
|
€
423K
|
€
297K
|
€
290K
|
€
248K
|
€
218K
|
€
138K
|
€
141K
|
€
40K
|
€
207K
|
€
263K
|
€
232K
|
€
202K
|
€
236K
|
€
209K
|
€
154K
|
€
163K
|
€
122K
|
€
37K
|
|
|
€
25K
|
€
21K
|
€
31K
|
€
22K
|
€
31K
|
€
1K
|
€
394
|
€
17K
|
€
10K
|
€
52K
|
€
30K
|
€
55K
|
€
43K
|
€
34K
|
€
26K
|
€
44K
|
€
11K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
60K
|
€
47K
|
€
47K
|
€
108K
|
€
60K
|
€
60K
|
€
60K
|
€
58K
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
63.24%
|
43.07%
|
53.54%
|
42.42%
|
67.96%
|
65.76%
|
69.87%
|
50.11%
|
100.29%
|
111.86%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
426K
|
€
340K
|
€
298K
|
€
274K
|
€
249K
|
€
175K
|
€
182K
|
€
41K
|
€
241K
|
€
312K
|
€
278K
|
€
242K
|
€
288K
|
€
256K
|
€
189K
|
€
201K
|
€
153K
|
€
46K
|
|
|
€
337K
|
€
210K
|
€
204K
|
€
177K
|
€
153K
|
€
82K
|
€
50K
|
€
-54K
|
€
147K
|
€
230K
|
€
141K
|
€
182K
|
€
218K
|
€
140K
|
€
119K
|
€
166K
|
€
77K
|
€
37K
|
|
|
€
117K
|
€
129K
|
€
140K
|
€
112K
|
€
99K
|
€
49K
|
€
35K
|
€
-76K
|
€
79K
|
€
139K
|
€
87K
|
€
110K
|
€
159K
|
€
91K
|
€
86K
|
€
120K
|
€
58K
|
€
36K
|
|
|
€
-35K
|
€
373K
|
€
113K
|
€
129K
|
€
317K
|
€
217K
|
€
286K
|
€
-90K
|
€
98K
|
€
106K
|
€
610K
|
€
4K
|
€
20K
|
€
504K
|
€
307K
|
€
41K
|
€
540K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
11K
|
€
14K
|
€
19K
|
€
20K
|
€
54K
|
€
34K
|
€
50K
|
€
88K
|
€
101K
|
€
96K
|
€
129K
|
€
99K
|
€
28K
|
€
47K
|
€
88K
|
€
28K
|
€
32K
|
|
|
€
311K
|
€
260K
|
€
235K
|
€
209K
|
€
195K
|
€
142K
|
€
167K
|
€
20K
|
€
173K
|
€
221K
|
€
224K
|
€
170K
|
€
229K
|
€
207K
|
€
156K
|
€
155K
|
€
134K
|
€
45K
|
|
|
€
-616K
|
€
-886K
|
€
-898K
|
€
-924K
|
€
-906K
|
€
-728K
|
€
-566K
|
€
-575K
|
€
-562K
|
€
-510K
|
€
-443K
|
€
-78K
|
€
-110K
|
€
-133K
|
€
-57K
|
€
-181K
|
€
-213K
|
€
-19K
|
|
|
0.35
|
0.14
|
0.12
|
0.10
|
0.08
|
0.12
|
0.18
|
0.15
|
0.23
|
0.26
|
0.28
|
0.76
|
0.57
|
0.32
|
0.60
|
0.42
|
0.22
|
0.78
|
|
|
0.35
|
0.14
|
0.12
|
0.10
|
0.08
|
0.12
|
0.18
|
0.15
|
0.24
|
0.28
|
0.29
|
0.78
|
0.58
|
0.33
|
0.60
|
0.42
|
0.23
|
0.88
|
|
|
0.35
|
0.14
|
0.12
|
0.10
|
0.08
|
0.12
|
0.18
|
0.15
|
0.24
|
0.27
|
0.28
|
0.77
|
0.58
|
0.33
|
0.60
|
0.42
|
0.22
|
0.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.82M
|
€
2.77M
|
€
2.03M
|
€
1.99M
|
€
1.93M
|
€
1.73M
|
€
1.64M
|
€
1.46M
|
€
1.71M
|
€
1.71M
|
€
1.68M
|
€
1.29M
|
€
1.24M
|
€
1.21M
|
€
844K
|
€
650K
|
€
574K
|
€
120K
|
|
|
€
1.68M
|
€
1.88M
|
€
1.28M
|
€
1.38M
|
€
1.43M
|
€
1.33M
|
€
1.28M
|
€
1.14M
|
€
1.31M
|
€
1.34M
|
€
1.39M
|
€
1.04M
|
€
1.05M
|
€
1.07M
|
€
732K
|
€
576K
|
€
560K
|
€
106K
|
|
|
€
941K
|
€
1.03M
|
€
1.02M
|
€
1.02M
|
€
980K
|
€
825K
|
€
690K
|
€
678K
|
€
700K
|
€
665K
|
€
593K
|
€
322K
|
€
253K
|
€
196K
|
€
144K
|
€
311K
|
€
265K
|
€
84K
|
|
|
€
741K
|
€
851K
|
€
254K
|
€
351K
|
€
448K
|
€
504K
|
€
589K
|
€
459K
|
€
580K
|
€
657K
|
€
778K
|
€
708K
|
€
794K
|
€
869K
|
€
587K
|
€
265K
|
€
287K
|
€
17K
|
|
|
39.17%
|
31.94%
|
37.13%
|
30.83%
|
25.96%
|
23.2%
|
21.65%
|
21.95%
|
23.28%
|
21.52%
|
17.27%
|
19.47%
|
15.18%
|
11.45%
|
12.8%
|
11.36%
|
2.47%
|
11.9%
|
|
|
0.67
|
0.96
|
0.34
|
0.57
|
0.89
|
1.25
|
1.66
|
1.43
|
1.46
|
1.78
|
2.68
|
2.82
|
4.21
|
6.28
|
5.43
|
3.59
|
20.29
|
1.19
|
|
|
3.95
|
5.53
|
4.28
|
5.03
|
5.75
|
7.59
|
7.04
|
27.46
|
5.42
|
4.31
|
5.00
|
4.28
|
3.65
|
4.17
|
3.88
|
2.86
|
3.65
|
2.31
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.14%
|
29.42%
|
31.2%
|
34.03%
|
38.92%
|
35.38%
|
47.07%
|
6.12%
|
43.56%
|
60.01%
|
76.99%
|
67.84%
|
121.32%
|
149.73%
|
143.89%
|
210.09%
|
944.87%
|
313.18%
|
|
|
20.07%
|
14.63%
|
18.63%
|
18.32%
|
19.84%
|
12.09%
|
9.87%
|
-23.78%
|
19.9%
|
37.75%
|
30.07%
|
43.96%
|
84.36%
|
65.93%
|
79.47%
|
162.08%
|
408.93%
|
249.91%
|
|
|
7.86
|
4.67
|
6.92
|
5.65
|
5.15
|
2.80
|
2.14
|
-5.22
|
4.63
|
8.12
|
5.19
|
8.56
|
12.80
|
7.55
|
10.17
|
18.42
|
10.08
|
29.75
|
|
|
20.07
|
14.63
|
18.63
|
18.32
|
19.84
|
12.09
|
9.87
|
-23.78
|
19.90
|
37.75
|
30.07
|
43.96
|
84.36
|
65.93
|
79.47
|
162.08
|
408.93
|
249.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|