JR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
27K
|
€
19K
|
€
31K
|
€
32K
|
€
119K
|
€
48K
|
€
-17K
|
€
5K
|
€
7K
|
€
2K
|
€
45K
|
€
218
|
€
2K
|
€
-2K
|
€
-219
|
€
-2K
|
€
-12K
|
€
-6K
|
€
-16K
|
|
|
€
14K
|
€
14K
|
€
10K
|
€
18K
|
€
12K
|
€
9K
|
€
33K
|
€
-26K
|
€
4K
|
€
7K
|
€
4K
|
€
44K
|
€
-157
|
€
2K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-12K
|
€
-6K
|
€
-25K
|
|
|
€
106K
|
€
92K
|
€
78K
|
€
90K
|
€
71K
|
€
60K
|
€
95K
|
€
62K
|
€
88K
|
€
84K
|
€
77K
|
€
77K
|
€
32K
|
€
33K
|
€
31K
|
€
33K
|
€
34K
|
€
37K
|
€
49K
|
€
55K
|
|
|
€
29K
|
€
28K
|
€
18K
|
€
31K
|
€
30K
|
€
99K
|
€
55K
|
€
3K
|
€
8K
|
€
11K
|
€
5K
|
€
51K
|
€
2K
|
€
3K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
25K
|
€
15K
|
€
24K
|
€
18K
|
€
13K
|
€
38K
|
€
16K
|
€
7K
|
€
9K
|
€
7K
|
€
381
|
€
13K
|
€
3
|
€
65
|
€
13K
|
€
224
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
|
|
€
44K
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150,90%
|
|
|
490,76%
|
|
|
|
|
98,43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
26K
|
€
18K
|
€
30K
|
€
31K
|
€
118K
|
€
47K
|
€
-17K
|
€
4K
|
€
7K
|
€
1K
|
€
44K
|
€
-220
|
€
2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-12K
|
€
-7K
|
€
-16K
|
|
|
€
20K
|
€
21K
|
€
14K
|
€
27K
|
€
17K
|
€
10K
|
€
36K
|
€
-28K
|
€
4K
|
€
7K
|
€
1K
|
€
44K
|
€
-220
|
€
2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-12K
|
€
-7K
|
€
-24K
|
|
|
€
14K
|
€
14K
|
€
10K
|
€
18K
|
€
12K
|
€
9K
|
€
33K
|
€
-26K
|
€
4K
|
€
7K
|
€
4K
|
€
44K
|
€
-157
|
€
2K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-12K
|
€
-6K
|
€
-25K
|
|
|
€
29K
|
€
27K
|
€
1K
|
€
-11K
|
€
0
|
€
16K
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
7K
|
€
27K
|
€
7K
|
€
15K
|
€
5K
|
€
39K
|
€
11K
|
€
38K
|
€
37K
|
€
28K
|
€
49K
|
€
44K
|
€
49K
|
€
42K
|
€
47K
|
€
51K
|
€
85K
|
€
7K
|
€
19K
|
|
|
€
18K
|
€
19K
|
€
14K
|
€
21K
|
€
25K
|
€
117K
|
€
44K
|
€
-15K
|
€
4K
|
€
7K
|
€
4K
|
€
44K
|
€
-157
|
€
2K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-12K
|
€
-6K
|
€
-17K
|
|
|
€
44K
|
€
11K
|
€
-18K
|
€
-34K
|
€
6K
|
€
-6K
|
€
77K
|
€
45K
|
€
35K
|
€
84K
|
€
77K
|
€
77K
|
€
32K
|
€
33K
|
€
31K
|
€
30K
|
€
31K
|
€
37K
|
€
49K
|
€
42K
|
|
|
1,75
|
1,15
|
0,83
|
0,72
|
1,05
|
0,94
|
2,85
|
2,34
|
1,36
|
2,80
|
3,33
|
3,68
|
2,43
|
2,16
|
1,85
|
1,26
|
1,66
|
1,54
|
1,52
|
1,36
|
|
|
1,77
|
1,17
|
0,84
|
0,73
|
1,05
|
0,94
|
2,85
|
2,34
|
1,36
|
2,80
|
3,33
|
3,68
|
2,04
|
1,85
|
1,54
|
1,16
|
1,30
|
1,30
|
0,85
|
0,86
|
|
|
2,30
|
1,95
|
1,69
|
1,67
|
1,44
|
1,24
|
2,85
|
2,34
|
1,36
|
2,80
|
3,33
|
3,68
|
2,43
|
2,16
|
1,85
|
1,26
|
1,66
|
1,54
|
1,52
|
1,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
186K
|
€
162K
|
€
186K
|
€
213K
|
€
187K
|
€
165K
|
€
150K
|
€
121K
|
€
184K
|
€
130K
|
€
110K
|
€
105K
|
€
55K
|
€
61K
|
€
67K
|
€
147K
|
€
81K
|
€
105K
|
€
143K
|
€
173K
|
|
|
€
80K
|
€
70K
|
€
108K
|
€
124K
|
€
115K
|
€
105K
|
€
55K
|
€
59K
|
€
96K
|
€
47K
|
€
33K
|
€
29K
|
€
23K
|
€
28K
|
€
36K
|
€
114K
|
€
47K
|
€
68K
|
€
95K
|
€
118K
|
|
|
€
59K
|
€
69K
|
€
107K
|
€
123K
|
€
115K
|
€
105K
|
€
41K
|
€
34K
|
€
96K
|
€
47K
|
€
33K
|
€
29K
|
€
23K
|
€
28K
|
€
36K
|
€
114K
|
€
47K
|
€
68K
|
€
95K
|
€
118K
|
|
|
€
21K
|
|
|
|
|
|
€
13K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,88%
|
56,97%
|
41,88%
|
41,99%
|
38,27%
|
36,33%
|
63,55%
|
51,36%
|
47,72%
|
64,23%
|
69,95%
|
72,84%
|
58,84%
|
53,72%
|
45,90%
|
22,31%
|
42,11%
|
35,13%
|
34,01%
|
31,82%
|
|
|
0,20
|
|
|
|
|
|
0,14
|
0,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,25
|
2,64
|
6,09
|
4,17
|
3,70
|
0,89
|
1,16
|
|
22,63
|
6,85
|
24,71
|
0,64
|
|
14,62
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,32%
|
21,12%
|
17,46%
|
23,68%
|
35,59%
|
195,69%
|
45,85%
|
-24,13%
|
4,71%
|
8,09%
|
4,63%
|
57,81%
|
-0,49%
|
5,94%
|
-6,93%
|
-3,61%
|
-8,25%
|
-32,81%
|
-13,02%
|
-30,48%
|
|
|
13,05%
|
15,55%
|
13,03%
|
20,15%
|
16,32%
|
15,12%
|
34,70%
|
-41,20%
|
4,71%
|
8,09%
|
4,63%
|
57,81%
|
-0,49%
|
5,94%
|
-6,93%
|
-3,61%
|
-8,25%
|
-32,81%
|
-13,02%
|
-44,50%
|
|
|
7,42
|
8,86
|
5,45
|
8,46
|
6,25
|
5,49
|
22,05
|
-21,16
|
2,25
|
5,20
|
3,24
|
42,11
|
-0,29
|
3,19
|
-3,18
|
-0,81
|
-3,47
|
-11,53
|
-4,43
|
-14,16
|
|
|
13,05
|
15,55
|
13,03
|
20,15
|
16,32
|
15,12
|
34,70
|
-41,20
|
4,71
|
8,09
|
4,63
|
57,81
|
-0,49
|
5,94
|
-6,93
|
-3,61
|
-8,25
|
-32,81
|
-13,02
|
-44,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|