JP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
55K
|
€
40K
|
€
81K
|
€
58K
|
€
71K
|
€
47K
|
€
87K
|
€
26K
|
€
21K
|
€
53K
|
|
|
€
28K
|
€
35K
|
€
18K
|
€
45K
|
€
34K
|
€
39K
|
€
22K
|
€
45K
|
€
10K
|
€
3K
|
€
-967
|
|
|
€
273K
|
€
246K
|
€
211K
|
€
193K
|
€
148K
|
€
115K
|
€
76K
|
€
59K
|
€
14K
|
€
4K
|
€
233
|
|
|
€
93K
|
€
65K
|
€
48K
|
€
91K
|
€
63K
|
€
70K
|
€
48K
|
€
93K
|
€
21K
|
€
15K
|
€
35K
|
|
|
€
13K
|
€
22K
|
€
28K
|
€
22K
|
€
14K
|
€
21K
|
€
38K
|
€
37K
|
€
6K
|
€
4K
|
€
1K
|
|
|
|
€
610
|
€
2K
|
€
6K
|
€
3K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
€
5K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
22,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
53K
|
€
38K
|
€
76K
|
€
57K
|
€
69K
|
€
44K
|
€
86K
|
€
23K
|
€
18K
|
€
49K
|
|
|
€
70K
|
€
42K
|
€
26K
|
€
65K
|
€
49K
|
€
61K
|
€
35K
|
€
78K
|
€
17K
|
€
8K
|
€
31K
|
|
|
€
28K
|
€
35K
|
€
18K
|
€
45K
|
€
34K
|
€
39K
|
€
22K
|
€
45K
|
€
10K
|
€
3K
|
€
-967
|
|
|
€
3K
|
€
2K
|
€
18K
|
€
-1
|
€
20K
|
€
4K
|
€
18K
|
€
10K
|
€
20K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
32K
|
€
17K
|
€
41K
|
€
27K
|
€
17K
|
€
32K
|
€
2K
|
€
8K
|
€
2K
|
€
565
|
|
|
€
39K
|
€
45K
|
€
30K
|
€
56K
|
€
41K
|
€
46K
|
€
32K
|
€
52K
|
€
16K
|
€
14K
|
€
17K
|
|
|
€
140K
|
€
103K
|
€
60K
|
€
73K
|
€
17K
|
€
-2K
|
€
95K
|
€
62K
|
€
20K
|
€
7K
|
€
2K
|
|
|
6,83
|
4,34
|
2,55
|
3,17
|
1,40
|
0,97
|
2,24
|
2,34
|
1,62
|
1,32
|
1,10
|
|
|
7,14
|
4,49
|
2,62
|
3,27
|
1,44
|
0,99
|
2,29
|
2,43
|
1,72
|
3,63
|
8,15
|
|
|
12,11
|
8,37
|
5,74
|
6,81
|
4,30
|
3,22
|
2,26
|
2,38
|
1,67
|
1,93
|
1,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
299K
|
€
278K
|
€
252K
|
€
254K
|
€
217K
|
€
198K
|
€
200K
|
€
129K
|
€
70K
|
€
34K
|
€
30K
|
|
|
€
26K
|
€
33K
|
€
40K
|
€
61K
|
€
69K
|
€
84K
|
€
125K
|
€
70K
|
€
56K
|
€
31K
|
€
29K
|
|
|
€
23K
|
€
30K
|
€
38K
|
€
33K
|
€
42K
|
€
53K
|
€
76K
|
€
45K
|
€
31K
|
€
16K
|
€
11K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
27K
|
€
27K
|
€
30K
|
€
48K
|
€
24K
|
€
24K
|
€
7K
|
€
11K
|
|
|
91,36%
|
88,23%
|
83,91%
|
76,05%
|
68,20%
|
57,83%
|
37,79%
|
45,55%
|
19,85%
|
10,39%
|
0,79%
|
|
|
0,01
|
0,01
|
0,01
|
0,14
|
0,18
|
0,26
|
0,64
|
0,41
|
1,72
|
2,03
|
45,59
|
|
|
0,32
|
0,62
|
1,06
|
0,80
|
1,22
|
1,22
|
2,81
|
0,82
|
2,39
|
1,67
|
0,60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,43%
|
18,47%
|
14,13%
|
29,21%
|
27,57%
|
40,52%
|
42,15%
|
88,81%
|
116,85%
|
390,62%
|
7 278,30%
|
|
|
10,15%
|
14,08%
|
8,46%
|
23,26%
|
22,77%
|
33,86%
|
29,11%
|
76,39%
|
74,25%
|
93,45%
|
-414,38%
|
|
|
9,27
|
12,43
|
7,10
|
17,69
|
15,53
|
19,58
|
11,00
|
34,79
|
14,74
|
9,71
|
-3,26
|
|
|
10,15
|
14,08
|
8,46
|
23,26
|
22,77
|
33,86
|
29,11
|
76,39
|
74,25
|
93,45
|
-414,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|