J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
-95K
|
€
37K
|
€
24K
|
€
72K
|
€
31K
|
€
-10K
|
€
50K
|
€
105K
|
€
108K
|
€
235K
|
€
274K
|
€
378K
|
€
421K
|
€
371K
|
€
217K
|
€
255K
|
€
247K
|
€
316K
|
|
|
€
4K
|
€
-164K
|
€
4K
|
€
-24K
|
€
9K
|
€
-20K
|
€
-85K
|
€
3K
|
€
28K
|
€
9K
|
€
-5K
|
€
-103K
|
€
-74K
|
€
6K
|
€
16K
|
€
83
|
€
10K
|
€
8K
|
€
72K
|
|
|
€
-141K
|
€
-145K
|
€
19K
|
€
15K
|
€
39K
|
€
29K
|
€
49K
|
€
134K
|
€
131K
|
€
103K
|
€
95K
|
€
99K
|
€
202K
|
€
276K
|
€
270K
|
€
254K
|
€
254K
|
€
244K
|
€
236K
|
|
|
€
19K
|
-
|
€
27K
|
€
621
|
€
31K
|
€
1K
|
€
2K
|
€
30K
|
€
99K
|
€
92K
|
€
73K
|
€
19K
|
€
38K
|
€
105K
|
€
136K
|
€
91K
|
€
123K
|
€
91K
|
€
181K
|
|
|
-
|
€
665
|
€
12K
|
€
7K
|
€
13K
|
€
4K
|
€
26K
|
€
3K
|
€
26K
|
€
8K
|
€
8K
|
€
8K
|
€
55K
|
€
13K
|
€
7K
|
€
6K
|
€
9K
|
€
4K
|
€
41K
|
|
|
|
|
€
2K
|
|
€
5K
|
€
5K
|
€
8K
|
€
3K
|
-
|
|
€
17K
|
€
24K
|
€
19K
|
€
29K
|
€
9K
|
€
3K
|
€
17K
|
€
18K
|
€
24K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
-111K
|
€
29K
|
€
-2K
|
€
32K
|
€
-3K
|
€
-62K
|
€
29K
|
€
101K
|
€
106K
|
€
96K
|
€
22K
|
€
41K
|
€
134K
|
€
176K
|
€
81K
|
€
115K
|
€
81K
|
€
186K
|
|
|
€
15K
|
€
-119K
|
€
21K
|
€
-14K
|
€
28K
|
€
-12K
|
€
-71K
|
€
16K
|
€
76K
|
€
60K
|
€
18K
|
€
-74K
|
€
-57K
|
€
37K
|
€
81K
|
€
17K
|
€
24K
|
€
30K
|
€
127K
|
|
|
€
4K
|
€
-164K
|
€
4K
|
€
38
|
€
9K
|
€
-20K
|
€
-85K
|
€
3K
|
€
28K
|
€
9K
|
€
-5K
|
€
-103K
|
€
-74K
|
€
6K
|
€
16K
|
€
83
|
€
10K
|
€
8K
|
€
72K
|
|
|
-
|
-
|
-
|
€
0
|
€
1K
|
|
|
|
|
€
23K
|
€
-47K
|
€
4K
|
€
38K
|
€
58K
|
€
324K
|
€
4K
|
€
207K
|
€
43K
|
€
75K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
49
|
€
2K
|
|
€
18K
|
€
2K
|
€
11K
|
€
3K
|
€
44K
|
€
9K
|
€
4K
|
€
6K
|
€
28K
|
€
55K
|
€
80K
|
€
65K
|
€
76K
|
€
33K
|
€
26K
|
|
|
€
12K
|
€
-156K
|
€
12K
|
€
-11K
|
€
13K
|
€
-11K
|
€
-76K
|
€
16K
|
€
54K
|
€
55K
|
€
47K
|
€
-7K
|
€
49K
|
€
104K
|
€
112K
|
€
64K
|
€
100K
|
€
59K
|
€
131K
|
|
|
€
183K
|
€
248K
|
€
374K
|
€
387K
|
€
583K
|
€
432K
|
€
294K
|
€
394K
|
€
504K
|
€
484K
|
€
181K
|
€
70K
|
€
141K
|
€
198K
|
€
128K
|
€
226K
|
€
180K
|
€
190K
|
€
157K
|
|
|
1,96
|
2,52
|
3,81
|
2,66
|
3,07
|
3,10
|
1,84
|
2,14
|
3,42
|
2,55
|
1,33
|
1,16
|
1,34
|
1,23
|
1,26
|
2,59
|
2,17
|
2,92
|
1,43
|
|
|
1,63
|
1,74
|
1,08
|
0,66
|
0,54
|
0,85
|
0,94
|
0,98
|
2,34
|
1,02
|
0,52
|
0,57
|
0,67
|
0,84
|
0,75
|
1,90
|
1,56
|
1,65
|
0,86
|
|
|
1,96
|
2,52
|
3,81
|
2,66
|
3,07
|
3,27
|
1,84
|
2,28
|
3,70
|
2,84
|
1,33
|
1,16
|
1,34
|
1,23
|
1,26
|
2,60
|
2,17
|
2,92
|
1,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
376K
|
€
412K
|
€
510K
|
€
623K
|
€
871K
|
€
644K
|
€
662K
|
€
766K
|
€
751K
|
€
851K
|
€
807K
|
€
701K
|
€
845K
|
€
1,40M
|
€
1,01M
|
€
523K
|
€
549K
|
€
386K
|
€
622K
|
|
|
€
517K
|
€
557K
|
€
490K
|
€
608K
|
€
832K
|
€
615K
|
€
613K
|
€
632K
|
€
620K
|
€
747K
|
€
713K
|
€
576K
|
€
618K
|
€
1,13M
|
€
738K
|
€
268K
|
€
295K
|
€
141K
|
€
386K
|
|
|
€
192K
|
€
163K
|
€
133K
|
€
233K
|
€
282K
|
€
195K
|
€
350K
|
€
325K
|
€
193K
|
€
281K
|
€
554K
|
€
435K
|
€
418K
|
€
860K
|
€
494K
|
€
141K
|
€
154K
|
€
99K
|
€
360K
|
|
|
€
326K
|
€
394K
|
€
357K
|
€
375K
|
€
550K
|
€
410K
|
€
261K
|
€
287K
|
€
411K
|
€
434K
|
€
157K
|
€
140K
|
€
200K
|
€
267K
|
€
243K
|
€
127K
|
€
141K
|
€
43K
|
€
26K
|
|
|
-37,53%
|
-35,19%
|
3,78%
|
2,42%
|
4,44%
|
4,54%
|
7,42%
|
17,53%
|
17,49%
|
12,12%
|
11,71%
|
14,19%
|
23,91%
|
19,69%
|
26,80%
|
48,64%
|
46,30%
|
63,35%
|
37,93%
|
|
|
-2,31
|
-2,72
|
18,51
|
24,92
|
14,24
|
14
|
5,32
|
2,13
|
3,13
|
4,21
|
1,66
|
1,41
|
0,99
|
0,97
|
0,90
|
0,50
|
0,55
|
0,17
|
0,11
|
|
|
22,09
|
|
16,99
|
|
26,32
|
|
|
21,68
|
6,11
|
7,04
|
7,46
|
25,82
|
14,90
|
8,40
|
4,19
|
3,33
|
2,56
|
1,74
|
2,08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8,35%
|
107,26%
|
63,92%
|
-73,06%
|
32,97%
|
-37,51%
|
-154,63%
|
11,66%
|
40,97%
|
52,97%
|
49,89%
|
-6,70%
|
24,05%
|
37,49%
|
41,37%
|
25,07%
|
39,50%
|
24,24%
|
55,36%
|
|
|
-2,70%
|
113,30%
|
21,98%
|
-156,67%
|
24,26%
|
-67,83%
|
-173,50%
|
2,19%
|
21,51%
|
8,30%
|
-5,24%
|
-103,14%
|
-36,80%
|
2,24%
|
5,97%
|
0,03%
|
3,79%
|
3,45%
|
30,58%
|
|
|
1,01
|
-39,88
|
0,83
|
-3,79
|
1,08
|
-3,08
|
-12,88
|
0,38
|
3,76
|
1,01
|
-0,61
|
-14,64
|
-8,80
|
0,44
|
1,60
|
0,02
|
1,75
|
2,18
|
11,60
|
|
|
-2,70
|
113,30
|
21,98
|
-156,67
|
24,26
|
-67,83
|
-173,50
|
2,19
|
21,51
|
8,30
|
-5,24
|
-103,14
|
-36,80
|
2,24
|
5,97
|
0,03
|
3,79
|
3,45
|
30,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
0,90
|
1
|
0,40
|
|
|
3,30
|
4,80
|
5,70
|
5,80
|
4,60
|
3,10
|
3,20
|
3,50
|
3,50
|
|
|
|
|
|
|
€
5K
|
€
6K
|
€
8K
|
€
7K
|
|
|
€
5K
|
€
5K
|
€
3K
|
€
5K
|
€
2K
|
€
1K
|
€
5K
|
€
5K
|
€
7K
|