JC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-2K
|
€
7K
|
€
8K
|
€
10K
|
€
8K
|
€
9K
|
€
10K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
|
|
€
-2K
|
€
-889K
|
€
7K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
2K
|
€
36K
|
€
53K
|
€
71K
|
€
71K
|
€
22K
|
€
-2K
|
€
1K
|
€
-9K
|
|
|
€
-173K
|
€
-172K
|
€
717K
|
€
718K
|
€
714K
|
€
711K
|
€
709K
|
€
706K
|
€
703K
|
€
701K
|
€
700K
|
€
698K
|
€
662K
|
€
609K
|
€
538K
|
€
467K
|
€
445K
|
€
447K
|
€
446K
|
|
|
-
|
-
|
€
36K
|
€
37K
|
€
38K
|
€
37K
|
€
37K
|
€
38K
|
€
39K
|
€
39K
|
€
39K
|
€
39K
|
€
37K
|
€
35K
|
€
33K
|
€
29K
|
€
28K
|
€
28K
|
€
37K
|
|
|
|
|
€
1K
|
|
|
€
871
|
|
|
|
|
€
55
|
€
190
|
€
169
|
€
210
|
€
210
|
€
210
|
€
170
|
€
210
|
€
630
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-3K
|
€
7K
|
€
7K
|
€
9K
|
€
7K
|
€
8K
|
€
9K
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
|
|
€
-1K
|
€
-3K
|
€
7K
|
€
7K
|
€
9K
|
€
7K
|
€
8K
|
€
9K
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
|
|
€
-2K
|
€
-889K
|
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
2K
|
€
36K
|
€
53K
|
€
71K
|
€
71K
|
€
22K
|
€
-2K
|
€
1K
|
€
-9K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
422
|
€
319
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
|
€
2K
|
€
1K
|
€
4K
|
€
3K
|
€
2K
|
€
5K
|
€
5K
|
|
|
€
-2K
|
€
-889K
|
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
2K
|
€
36K
|
€
53K
|
€
71K
|
€
71K
|
€
22K
|
€
-2K
|
€
1K
|
€
-9K
|
|
|
€
-173K
|
€
-172K
|
€
-168K
|
€
-168K
|
€
-171K
|
€
-175K
|
€
-177K
|
€
-180K
|
€
-182K
|
€
-184K
|
€
-185K
|
€
-187K
|
€
-223K
|
€
-276K
|
€
-347K
|
€
-394K
|
€
-332K
|
€
-249K
|
€
-174K
|
|
|
0
|
0
|
0,06
|
0,03
|
0,02
|
0,01
|
0,02
|
0,02
|
0,01
|
0,01
|
0,01
|
0,01
|
0,02
|
0
|
0,01
|
0,01
|
0
|
0,02
|
0,03
|
|
|
0
|
0
|
0,07
|
0,03
|
0,02
|
0,02
|
0,02
|
0,02
|
0,02
|
0,02
|
0,01
|
0,01
|
0,02
|
0,01
|
0,01
|
0,01
|
0
|
0,02
|
0,03
|
|
|
0
|
0
|
0,06
|
0,03
|
0,02
|
0,01
|
0,02
|
0,02
|
0,02
|
0,02
|
0,01
|
0,01
|
0,02
|
0,01
|
0,01
|
0,01
|
0
|
0,02
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
571
|
€
725
|
€
897K
|
€
890K
|
€
888K
|
€
888K
|
€
890K
|
€
888K
|
€
888K
|
€
888K
|
€
888K
|
€
888K
|
€
890K
|
€
887K
|
€
889K
|
€
888K
|
€
887K
|
€
891K
|
€
891K
|
|
|
€
174K
|
€
172K
|
€
179K
|
€
173K
|
€
174K
|
€
177K
|
€
181K
|
€
183K
|
€
185K
|
€
187K
|
€
188K
|
€
190K
|
€
228K
|
€
277K
|
€
351K
|
€
421K
|
€
442K
|
€
443K
|
€
445K
|
|
|
€
172K
|
€
171K
|
€
176K
|
€
169K
|
€
171K
|
€
173K
|
€
176K
|
€
176K
|
€
176K
|
€
178K
|
€
179K
|
€
180K
|
€
215K
|
€
263K
|
€
335K
|
€
397K
|
€
333K
|
€
255K
|
€
180K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
109K
|
€
189K
|
€
265K
|
|
|
-30 336,28%
|
-23 665,18%
|
80,01%
|
80,59%
|
80,38%
|
80,04%
|
79,68%
|
79,41%
|
79,14%
|
78,96%
|
78,87%
|
78,63%
|
74,42%
|
68,71%
|
60,56%
|
52,60%
|
50,18%
|
50,22%
|
50,08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,05
|
0,24
|
0,42
|
0,59
|
|
|
|
|
27,12
|
24,53
|
19,48
|
24,13
|
22,72
|
20,19
|
17,30
|
17,43
|
17,48
|
17,81
|
21,59
|
26,01
|
32,48
|
38,97
|
40,88
|
40,97
|
41,17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,03%
|
518,33%
|
|
0,49%
|
0,46%
|
0,27%
|
0,46%
|
0,37%
|
0,23%
|
0,17%
|
0,27%
|
5,11%
|
8,03%
|
11,64%
|
13,21%
|
4,73%
|
-0,51%
|
0,31%
|
-2,13%
|
|
|
1,03%
|
518,33%
|
|
0,49%
|
0,46%
|
0,27%
|
0,46%
|
0,37%
|
0,23%
|
0,17%
|
0,27%
|
5,11%
|
8,03%
|
11,64%
|
13,21%
|
4,73%
|
-0,51%
|
0,31%
|
-2,13%
|
|
|
-311,01
|
-122 664,82
|
|
0,39
|
0,37
|
0,22
|
0,37
|
0,30
|
0,18
|
0,13
|
0,22
|
4,02
|
5,97
|
8,00
|
8,00
|
2,49
|
-0,26
|
0,15
|
-1,06
|
|
|
1,03
|
518,33
|
|
0,49
|
0,46
|
0,27
|
0,46
|
0,37
|
0,23
|
0,17
|
0,27
|
5,11
|
8,03
|
11,64
|
13,21
|
4,73
|
-0,51
|
0,31
|
-2,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|