J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-3K
|
€
-5K
|
€
1K
|
€
140K
|
€
39K
|
€
1K
|
€
10K
|
€
42K
|
€
38K
|
€
43K
|
€
38K
|
€
360
|
€
61K
|
€
89K
|
|
|
€
23
|
€
-2K
|
€
874
|
€
-3K
|
€
60K
|
€
29K
|
€
1K
|
€
4K
|
€
-10K
|
€
-9K
|
€
6K
|
€
-657
|
€
3K
|
€
28K
|
€
47K
|
|
|
€
116K
|
€
116K
|
€
118K
|
€
117K
|
€
120K
|
€
60K
|
€
32K
|
€
31K
|
€
56K
|
€
66K
|
€
75K
|
€
69K
|
€
64K
|
€
88K
|
€
59K
|
|
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
94K
|
€
36K
|
€
2K
|
€
11K
|
€
2K
|
€
3K
|
€
6K
|
€
3K
|
€
3K
|
€
65K
|
€
97K
|
|
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
12K
|
€
8K
|
|
|
|
|
€
473
|
€
473
|
€
537
|
€
48K
|
€
26K
|
|
|
|
|
|
|
|
€
747
|
|
|
€
11K
|
€
6K
|
€
6K
|
€
8K
|
€
3K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
30K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
673,40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-3K
|
€
-6K
|
€
772
|
€
82K
|
€
34K
|
€
918
|
€
9K
|
€
-6K
|
€
-4K
|
€
3K
|
€
-3K
|
€
-3K
|
€
60K
|
€
88K
|
|
|
€
-4K
|
€
-5K
|
€
-7K
|
€
-67
|
€
82K
|
€
34K
|
€
918
|
€
9K
|
€
-6K
|
€
-4K
|
€
3K
|
€
-3K
|
€
-3K
|
€
45K
|
€
72K
|
|
|
€
23
|
€
-2K
|
€
874
|
€
-3K
|
€
60K
|
€
29K
|
€
1K
|
€
4K
|
€
-10K
|
€
-9K
|
€
6K
|
€
-657
|
€
3K
|
€
28K
|
€
47K
|
|
|
-
|
€
1K
|
€
7K
|
€
925
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
385
|
€
2K
|
€
1K
|
€
3K
|
€
281
|
€
3K
|
€
6K
|
€
21K
|
€
107K
|
€
102K
|
€
5K
|
€
1K
|
€
160K
|
€
67K
|
|
|
€
2K
|
€
404
|
€
2K
|
€
-2K
|
€
60K
|
€
29K
|
€
1K
|
€
4K
|
€
-10K
|
€
-9K
|
€
6K
|
€
-657
|
€
3K
|
€
43K
|
€
62K
|
|
|
€
112K
|
€
110K
|
€
111K
|
€
116K
|
€
119K
|
€
60K
|
€
32K
|
€
31K
|
€
156K
|
€
126K
|
€
75K
|
€
69K
|
€
64K
|
€
77K
|
€
43K
|
|
|
5,19
|
2,58
|
1,96
|
2,12
|
1,95
|
1,64
|
1,58
|
1,81
|
4
|
3,91
|
3,01
|
3,74
|
2,73
|
1,75
|
2,06
|
|
|
6,39
|
2,78
|
2,05
|
2,22
|
2,04
|
1,81
|
1,58
|
1,81
|
4
|
4,45
|
4,11
|
7,11
|
3,09
|
1,84
|
2,27
|
|
|
5,73
|
2,68
|
2
|
2,17
|
1,99
|
1,72
|
1,58
|
1,81
|
4
|
4,16
|
3,48
|
4,90
|
2,90
|
1,80
|
2,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
143K
|
€
186K
|
€
233K
|
€
221K
|
€
245K
|
€
155K
|
€
87K
|
€
68K
|
€
208K
|
€
169K
|
€
112K
|
€
95K
|
€
101K
|
€
206K
|
€
124K
|
|
|
€
27K
|
€
69K
|
€
115K
|
€
104K
|
€
125K
|
€
95K
|
€
55K
|
€
38K
|
€
152K
|
€
103K
|
€
37K
|
€
25K
|
€
37K
|
€
118K
|
€
65K
|
|
|
€
24K
|
€
67K
|
€
113K
|
€
102K
|
€
122K
|
€
90K
|
€
55K
|
€
38K
|
€
52K
|
€
41K
|
€
32K
|
€
19K
|
€
35K
|
€
100K
|
€
39K
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
60K
|
|
|
|
€
16K
|
€
24K
|
|
|
81,33%
|
62,62%
|
50,63%
|
52,98%
|
49,02%
|
38,88%
|
36,76%
|
44,76%
|
26,97%
|
38,95%
|
66,82%
|
73,24%
|
63,37%
|
42,60%
|
47,76%
|
|
|
|
|
|
|
|
|
|
|
1,78
|
0,91
|
|
|
|
0,18
|
0,40
|
|
|
|
|
|
134,86
|
1,51
|
2,80
|
59,69
|
3,98
|
|
|
12,77
|
|
|
1,97
|
0,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,84%
|
0,35%
|
1,62%
|
-1,48%
|
49,93%
|
47,25%
|
3,81%
|
14,54%
|
-17,23%
|
-13,55%
|
7,38%
|
-0,95%
|
4,15%
|
49,01%
|
105,39%
|
|
|
0,02%
|
-1,61%
|
0,74%
|
-2,20%
|
49,64%
|
47,25%
|
3,81%
|
14,54%
|
-17,23%
|
-13,55%
|
7,38%
|
-0,95%
|
4,15%
|
32,37%
|
79,09%
|
|
|
0,02
|
-1,01
|
0,37
|
-1,16
|
24,34
|
18,37
|
1,40
|
6,51
|
-4,65
|
-5,28
|
4,93
|
-0,69
|
2,63
|
13,79
|
37,77
|
|
|
0,02
|
-1,61
|
0,74
|
-2,20
|
49,64
|
47,25
|
3,81
|
14,54
|
-17,23
|
-13,55
|
7,38
|
-0,95
|
4,15
|
32,37
|
79,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
6K
|
|
€
8K
|
€
3K
|
|
|