J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
27K
|
€
25K
|
€
27K
|
€
26K
|
€
16K
|
€
11K
|
€
8K
|
|
|
€
9K
|
€
36K
|
€
37K
|
€
47K
|
€
50K
|
€
58K
|
€
64K
|
€
32K
|
|
|
€
320K
|
€
311K
|
€
276K
|
€
268K
|
€
221K
|
€
172K
|
€
114K
|
€
50K
|
|
|
€
32K
|
€
32K
|
€
28K
|
€
32K
|
€
29K
|
€
19K
|
€
15K
|
€
8K
|
|
|
€
1K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
7K
|
€
8K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
€
30K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
79,74%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
26K
|
€
24K
|
€
26K
|
€
25K
|
€
15K
|
€
11K
|
€
8K
|
|
|
€
13K
|
€
14K
|
€
12K
|
€
15K
|
€
19K
|
€
-22K
|
€
11K
|
€
8K
|
|
|
€
9K
|
€
36K
|
€
37K
|
€
47K
|
€
50K
|
€
58K
|
€
64K
|
€
32K
|
|
|
€
0
|
€
7K
|
€
0
|
€
13K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
51K
|
€
59K
|
€
60K
|
€
63K
|
€
78K
|
€
77K
|
€
44K
|
|
|
€
21K
|
€
48K
|
€
49K
|
€
58K
|
€
56K
|
€
94K
|
€
64K
|
€
32K
|
|
|
€
-87K
|
€
-94K
|
€
-84K
|
€
-53K
|
€
-49K
|
€
-40K
|
€
28K
|
€
342
|
|
|
0,38
|
0,48
|
0,52
|
0,63
|
0,66
|
0,73
|
1,56
|
1,01
|
|
|
0,38
|
0,48
|
0,52
|
0,63
|
0,66
|
0,73
|
1,56
|
1,01
|
|
|
0,38
|
0,48
|
0,52
|
0,63
|
0,66
|
0,73
|
1,56
|
1,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
862K
|
€
907K
|
€
919K
|
€
930K
|
€
931K
|
€
938K
|
€
653K
|
€
619K
|
|
|
€
542K
|
€
596K
|
€
644K
|
€
661K
|
€
709K
|
€
766K
|
€
539K
|
€
568K
|
|
|
€
139K
|
€
179K
|
€
176K
|
€
144K
|
€
142K
|
€
148K
|
€
51K
|
€
44K
|
|
|
€
403K
|
€
417K
|
€
467K
|
€
517K
|
€
567K
|
€
618K
|
€
488K
|
€
524K
|
|
|
37,12%
|
34,31%
|
29,99%
|
28,84%
|
23,78%
|
18,30%
|
17,46%
|
8,14%
|
|
|
1,26
|
1,34
|
1,70
|
1,93
|
2,56
|
3,60
|
4,28
|
10,41
|
|
|
21,16
|
22,54
|
26,51
|
25,22
|
28,33
|
50,63
|
47,10
|
72,30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,67%
|
15,32%
|
17,88%
|
21,71%
|
25,17%
|
54,96%
|
55,85%
|
63,05%
|
|
|
2,75%
|
11,44%
|
13,60%
|
17,44%
|
22,47%
|
33,54%
|
55,85%
|
63,05%
|
|
|
1,02
|
3,93
|
4,08
|
5,03
|
5,34
|
6,14
|
9,75
|
5,13
|
|
|
2,75
|
11,44
|
13,60
|
17,44
|
22,47
|
33,54
|
55,85
|
63,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|