J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
47K
|
€
61K
|
€
76K
|
€
124K
|
€
42K
|
€
-46K
|
€
64K
|
€
62K
|
€
82K
|
€
113K
|
€
83K
|
€
103K
|
€
120K
|
€
117K
|
€
142K
|
€
119K
|
€
122K
|
€
112K
|
€
97K
|
|
|
€
4K
|
€
3K
|
€
4K
|
€
27K
|
€
69K
|
€
11K
|
€
26K
|
€
25K
|
€
22K
|
€
40K
|
€
61K
|
€
39K
|
€
48K
|
€
48K
|
€
48K
|
€
33K
|
€
57K
|
€
61K
|
€
56K
|
€
26K
|
|
|
€
440K
|
€
457K
|
€
454K
|
€
451K
|
€
423K
|
€
355K
|
€
344K
|
€
318K
|
€
293K
|
€
381K
|
€
341K
|
€
280K
|
€
241K
|
€
245K
|
€
198K
|
€
150K
|
€
216K
|
€
160K
|
€
199K
|
€
143K
|
|
|
€
52K
|
€
57K
|
€
68K
|
€
83K
|
€
128K
|
€
47K
|
€
65K
|
€
64K
|
€
60K
|
€
95K
|
€
136K
|
€
83K
|
€
97K
|
€
110K
|
€
102K
|
€
109K
|
€
126K
|
€
107K
|
€
120K
|
€
72K
|
|
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
€
15K
|
€
4K
|
€
5K
|
€
4K
|
€
3K
|
€
3K
|
€
10K
|
€
4K
|
€
14K
|
€
6K
|
€
857
|
€
23K
|
€
4K
|
€
26K
|
€
9K
|
€
4K
|
|
|
|
|
|
|
|
-
|
-
|
-
|
€
2K
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
€
162K
|
|
|
€
100K
|
|
€
100K
|
|
|
|
|
506,92%
|
|
|
|
|
|
|
|
|
|
|
|
341,53%
|
|
|
301,84%
|
|
163,99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
42K
|
€
57K
|
€
74K
|
€
117K
|
€
38K
|
€
59K
|
€
59K
|
€
56K
|
€
79K
|
€
110K
|
€
80K
|
€
99K
|
€
114K
|
€
115K
|
€
130K
|
€
109K
|
€
102K
|
€
102K
|
€
67K
|
|
|
€
8K
|
€
7K
|
€
22K
|
€
41K
|
€
97K
|
€
19K
|
€
40K
|
€
39K
|
€
36K
|
€
59K
|
€
92K
|
€
62K
|
€
76K
|
€
80K
|
€
81K
|
€
53K
|
€
85K
|
€
79K
|
€
82K
|
€
44K
|
|
|
€
4K
|
€
3K
|
€
4K
|
€
27K
|
€
69K
|
€
11K
|
€
26K
|
€
25K
|
€
22K
|
€
40K
|
€
61K
|
€
39K
|
€
48K
|
€
48K
|
€
48K
|
€
33K
|
€
57K
|
€
61K
|
€
56K
|
€
26K
|
|
|
€
-23K
|
€
2K
|
€
8K
|
€
69K
|
€
82K
|
|
|
|
|
|
|
|
€
4K
|
€
10K
|
€
10K
|
€
462K
|
€
10K
|
€
41K
|
€
9K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
46K
|
€
13K
|
€
4K
|
€
42K
|
€
12K
|
€
69K
|
€
72K
|
€
104K
|
€
83K
|
€
79K
|
€
59K
|
€
85K
|
€
79K
|
€
52K
|
€
42K
|
€
178K
|
€
46K
|
€
44K
|
€
47K
|
|
|
€
27K
|
€
38K
|
€
39K
|
€
61K
|
€
89K
|
€
29K
|
€
-62K
|
€
44K
|
€
42K
|
€
60K
|
€
80K
|
€
58K
|
€
70K
|
€
82K
|
€
82K
|
€
119K
|
€
88K
|
€
102K
|
€
83K
|
€
77K
|
|
|
€
43K
|
€
16K
|
€
-13K
|
€
-36K
|
€
-21K
|
€
-50K
|
€
-76K
|
€
3K
|
€
-17K
|
€
77K
|
€
60K
|
€
5K
|
€
-29K
|
€
-24K
|
€
-68K
|
€
-112K
|
€
164K
|
€
96K
|
€
121K
|
€
81K
|
|
|
1,89
|
1,33
|
0,72
|
0,30
|
0,76
|
0,40
|
0,55
|
1,03
|
0,89
|
3,11
|
2,26
|
1,06
|
0,78
|
0,81
|
0,52
|
0,41
|
3,18
|
1,85
|
3,37
|
2,45
|
|
|
2,03
|
1,37
|
0,72
|
0,29
|
0,81
|
0,39
|
-1,97
|
1,05
|
0,91
|
3,36
|
2,38
|
1,09
|
0,81
|
0,81
|
0,53
|
0,42
|
3,38
|
1,97
|
3,72
|
2,76
|
|
|
1,96
|
1,36
|
0,73
|
0,30
|
0,79
|
0,41
|
1,52
|
1,05
|
0,91
|
3,26
|
2,35
|
1,09
|
0,80
|
0,81
|
0,53
|
0,41
|
3,28
|
1,91
|
3,54
|
2,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
488K
|
€
504K
|
€
507K
|
€
517K
|
€
533K
|
€
438K
|
€
513K
|
€
528K
|
€
595K
|
€
589K
|
€
585K
|
€
585K
|
€
614K
|
€
633K
|
€
641K
|
€
675K
|
€
461K
|
€
454K
|
€
407K
|
€
389K
|
|
|
€
49K
|
€
47K
|
€
53K
|
€
66K
|
€
110K
|
€
83K
|
€
169K
|
€
102K
|
€
195K
|
€
100K
|
€
136K
|
€
197K
|
€
266K
|
€
280K
|
€
336K
|
€
418K
|
€
147K
|
€
204K
|
€
136K
|
€
181K
|
|
|
€
47K
|
€
46K
|
€
45K
|
€
51K
|
€
84K
|
€
82K
|
€
61K
|
€
85K
|
€
153K
|
€
35K
|
€
46K
|
€
83K
|
€
127K
|
€
121K
|
€
139K
|
€
185K
|
€
73K
|
€
110K
|
€
49K
|
€
52K
|
|
|
|
-
|
€
7K
|
€
15K
|
€
22K
|
|
|
€
16K
|
€
38K
|
€
64K
|
€
88K
|
€
112K
|
€
136K
|
€
159K
|
€
195K
|
€
231K
|
€
72K
|
€
90K
|
€
84K
|
€
126K
|
|
|
90,03%
|
90,70%
|
89,62%
|
87,23%
|
79,37%
|
81,02%
|
67,01%
|
60,24%
|
49,26%
|
64,72%
|
58,38%
|
47,89%
|
39,22%
|
38,76%
|
30,85%
|
22,14%
|
46,93%
|
35,18%
|
48,86%
|
36,68%
|
|
|
|
0
|
0,02
|
0,03
|
0,05
|
|
|
0,05
|
0,13
|
0,17
|
0,26
|
0,40
|
0,56
|
0,65
|
0,98
|
1,54
|
0,33
|
0,56
|
0,42
|
0,88
|
|
|
1,56
|
1,11
|
0,93
|
0,89
|
0,94
|
2,20
|
2,87
|
1,74
|
3,48
|
1,28
|
1,23
|
2,46
|
2,69
|
2,46
|
2,93
|
3,23
|
1,36
|
1,99
|
1,32
|
2,72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,19%
|
8,26%
|
8,48%
|
13,57%
|
21,09%
|
8,23%
|
-18,12%
|
13,98%
|
14,22%
|
15,67%
|
23,33%
|
20,57%
|
29,28%
|
33,29%
|
41,45%
|
79,66%
|
40,52%
|
64,06%
|
42,01%
|
54,14%
|
|
|
0,99%
|
0,61%
|
0,84%
|
6,08%
|
16,24%
|
2,99%
|
7,50%
|
7,84%
|
7,52%
|
10,43%
|
17,95%
|
14,09%
|
19,74%
|
19,43%
|
24,37%
|
22,15%
|
26,21%
|
38,18%
|
28,13%
|
18,25%
|
|
|
0,89
|
0,55
|
0,75
|
5,30
|
12,89
|
2,42
|
5,03
|
4,72
|
3,70
|
6,75
|
10,48
|
6,75
|
7,74
|
7,53
|
7,52
|
4,91
|
12,30
|
13,43
|
13,74
|
6,69
|
|
|
0,99
|
0,61
|
0,84
|
6,08
|
16,24
|
2,99
|
7,50
|
7,84
|
7,52
|
10,43
|
17,95
|
14,09
|
19,74
|
19,43
|
24,37
|
22,15
|
26,21
|
38,18
|
28,13
|
18,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|