J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
560K
|
€
540K
|
€
542K
|
€
542K
|
€
537K
|
€
523K
|
€
502K
|
€
512K
|
€
520K
|
€
532K
|
|
|
€
364K
|
€
341K
|
€
339K
|
€
2,26M
|
€
789K
|
€
645K
|
€
609K
|
€
609K
|
€
570K
|
€
292K
|
|
|
€
2,03M
|
€
1,66M
|
€
1,38M
|
€
1,04M
|
€
433K
|
€
1,14M
|
€
1,95M
|
€
1,49M
|
€
882K
|
€
313K
|
|
|
€
622K
|
€
556K
|
€
519K
|
€
470K
|
€
442K
|
€
464K
|
€
565K
|
€
506K
|
€
447K
|
€
433K
|
|
|
€
11K
|
€
68K
|
€
70K
|
€
11K
|
€
11K
|
€
11K
|
-
|
€
336
|
€
93
|
€
40K
|
|
|
|
-
|
€
3K
|
|
|
|
|
|
|
|
|
|
-
|
€
60K
|
-
|
€
1,65M
|
€
1,50M
|
€
1,45M
|
€
150K
|
|
|
|
|
|
0,00%
|
17,59%
|
0,00%
|
72,98%
|
190,17%
|
224,96%
|
24,65%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
557K
|
€
537K
|
€
540K
|
€
539K
|
€
535K
|
€
520K
|
€
500K
|
€
510K
|
€
518K
|
€
529K
|
|
|
€
544K
|
€
518K
|
€
540K
|
€
539K
|
€
534K
|
€
520K
|
€
500K
|
€
509K
|
€
518K
|
€
528K
|
|
|
€
364K
|
€
341K
|
€
339K
|
€
2,26M
|
€
789K
|
€
877K
|
€
609K
|
€
431K
|
€
415K
|
€
59K
|
|
|
€
-1K
|
€
98K
|
-
|
-
|
€
170
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
34K
|
-
|
€
669
|
€
66K
|
€
34K
|
€
87K
|
€
82K
|
€
72K
|
€
32K
|
|
|
€
376K
|
€
360K
|
€
339K
|
€
2,26M
|
€
789K
|
€
645K
|
€
609K
|
€
609K
|
€
571K
|
€
293K
|
|
|
€
-464K
|
€
-621K
|
€
-669K
|
€
-803K
|
€
-1,90M
|
€
-537K
|
€
-388K
|
€
-254K
|
€
-277K
|
€
-267K
|
|
|
0,09
|
0,06
|
0
|
0,02
|
0,04
|
0,09
|
0,21
|
0,27
|
0,22
|
0,18
|
|
|
0,11
|
0,07
|
0
|
0,02
|
0,04
|
0,09
|
0,27
|
0,41
|
0,35
|
0,18
|
|
|
0,10
|
0,06
|
0
|
0,02
|
0,04
|
0,09
|
0,23
|
0,33
|
0,27
|
0,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,99M
|
€
4,00M
|
€
3,88M
|
€
3,90M
|
€
3,95M
|
€
3,93M
|
€
3,98M
|
€
3,97M
|
€
3,96M
|
€
3,94M
|
|
|
€
1,96M
|
€
2,33M
|
€
2,50M
|
€
2,85M
|
€
3,52M
|
€
2,79M
|
€
2,03M
|
€
2,48M
|
€
3,08M
|
€
3,63M
|
|
|
€
461K
|
€
611K
|
€
621K
|
€
770K
|
€
1,92M
|
€
587K
|
€
436K
|
€
287K
|
€
286K
|
€
327K
|
|
|
€
1,45M
|
€
1,67M
|
€
1,83M
|
€
2,03M
|
€
1,55M
|
€
2,20M
|
€
1,54M
|
€
2,14M
|
€
2,72M
|
€
3,30M
|
|
|
50,80%
|
41,62%
|
35,64%
|
26,80%
|
10,95%
|
29,10%
|
48,96%
|
37,53%
|
22,30%
|
7,93%
|
|
|
0,72
|
1,01
|
1,32
|
1,95
|
3,58
|
1,92
|
0,79
|
1,43
|
3,08
|
10,56
|
|
|
3,53
|
4,35
|
4,62
|
5,29
|
6,58
|
5,36
|
4,07
|
4,87
|
5,93
|
6,85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,56%
|
21,61%
|
24,53%
|
216,62%
|
182,26%
|
56,39%
|
31,23%
|
40,86%
|
64,66%
|
93,66%
|
|
|
17,93%
|
20,50%
|
24,51%
|
216,58%
|
182,16%
|
56,35%
|
31,21%
|
40,83%
|
64,59%
|
93,28%
|
|
|
9,11
|
8,53
|
8,74
|
58,04
|
19,95
|
16,40
|
15,28
|
15,32
|
14,40
|
7,40
|
|
|
17,93
|
20,50
|
24,51
|
216,58
|
182,16
|
56,35
|
31,21
|
40,83
|
64,59
|
93,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|