J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
-29K
|
€
95K
|
€
118K
|
€
137K
|
€
231K
|
€
233K
|
€
231K
|
€
227K
|
€
219K
|
€
229K
|
€
219K
|
€
224K
|
€
237K
|
€
224K
|
€
129K
|
€
116K
|
€
150K
|
€
84K
|
|
|
€
-23K
|
€
-77K
|
€
-14K
|
€
18K
|
€
51K
|
€
117K
|
€
114K
|
€
111K
|
€
111K
|
€
118K
|
€
128K
|
€
123K
|
€
135K
|
€
150K
|
€
134K
|
€
54K
|
€
72K
|
€
107K
|
€
55K
|
|
|
€
1.50M
|
€
1.52M
|
€
1.60M
|
€
1.61M
|
€
1.60M
|
€
1.54M
|
€
1.43M
|
€
1.31M
|
€
1.20M
|
€
1.09M
|
€
974K
|
€
846K
|
€
722K
|
€
588K
|
€
438K
|
€
304K
|
€
253K
|
€
181K
|
€
74K
|
|
|
€
112K
|
€
74K
|
€
164K
|
€
188K
|
€
205K
|
€
295K
|
€
291K
|
€
284K
|
€
274K
|
€
262K
|
€
266K
|
€
260K
|
€
274K
|
€
283K
|
€
261K
|
€
153K
|
€
136K
|
€
235K
|
€
130K
|
|
|
€
71
|
€
609
|
€
4K
|
€
2K
|
€
224
|
€
14K
|
€
10K
|
€
12K
|
€
19K
|
€
5K
|
€
8K
|
€
5K
|
€
2K
|
€
852
|
€
40K
|
€
3K
|
€
5K
|
€
327
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.53%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
-46K
|
€
88K
|
€
112K
|
€
130K
|
€
225K
|
€
227K
|
€
226K
|
€
221K
|
€
214K
|
€
222K
|
€
215K
|
€
221K
|
€
236K
|
€
223K
|
€
128K
|
€
115K
|
€
149K
|
€
83K
|
|
|
€
-34K
|
€
-119K
|
€
-8K
|
€
28K
|
€
71K
|
€
170K
|
€
166K
|
€
167K
|
€
156K
|
€
169K
|
€
182K
|
€
171K
|
€
186K
|
€
212K
|
€
200K
|
€
102K
|
€
89K
|
€
125K
|
€
81K
|
|
|
€
-23K
|
€
-77K
|
€
-14K
|
€
18K
|
€
51K
|
€
117K
|
€
114K
|
€
111K
|
€
111K
|
€
118K
|
€
128K
|
€
123K
|
€
135K
|
€
150K
|
€
134K
|
€
54K
|
€
72K
|
€
107K
|
€
55K
|
|
|
€
0
|
€
-61K
|
€
15K
|
€
91K
|
|
€
25K
|
€
75K
|
€
51K
|
€
405K
|
€
85K
|
€
58K
|
€
200K
|
€
205K
|
€
57K
|
€
765
|
€
3K
|
€
17K
|
€
141K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
970K
|
€
899K
|
€
931K
|
€
835K
|
€
817K
|
€
846K
|
€
678K
|
€
551K
|
€
422K
|
€
601K
|
€
510K
|
€
420K
|
€
458K
|
€
452K
|
€
388K
|
€
213K
|
€
150K
|
€
77K
|
€
59K
|
|
|
€
51K
|
€
-3K
|
€
82K
|
€
102K
|
€
110K
|
€
172K
|
€
175K
|
€
170K
|
€
175K
|
€
163K
|
€
169K
|
€
167K
|
€
169K
|
€
174K
|
€
157K
|
€
80K
|
€
98K
|
€
131K
|
€
57K
|
|
|
€
916K
|
€
865K
|
€
807K
|
€
740K
|
€
729K
|
€
740K
|
€
593K
|
€
493K
|
€
374K
|
€
604K
|
€
526K
|
€
416K
|
€
449K
|
€
485K
|
€
368K
|
€
212K
|
€
144K
|
€
79K
|
€
66K
|
|
|
11.25
|
19.32
|
7.36
|
6.56
|
7.31
|
6.84
|
6.69
|
7.50
|
6.64
|
17.95
|
11.27
|
14.08
|
10.52
|
235.21
|
8.48
|
12.20
|
6.61
|
3.93
|
9.97
|
|
|
11.25
|
19.32
|
7.36
|
6.65
|
7.31
|
6.84
|
6.69
|
7.50
|
6.64
|
17.95
|
11.27
|
14.08
|
10.52
|
235.21
|
8.48
|
12.20
|
6.61
|
3.93
|
9.97
|
|
|
11.25
|
19.32
|
7.36
|
6.60
|
7.31
|
6.84
|
6.69
|
7.50
|
6.64
|
17.95
|
11.27
|
14.08
|
10.52
|
235.21
|
8.48
|
12.20
|
6.61
|
3.93
|
9.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.59M
|
€
1.57M
|
€
1.73M
|
€
1.75M
|
€
1.71M
|
€
1.67M
|
€
1.53M
|
€
1.39M
|
€
1.27M
|
€
1.13M
|
€
1.02M
|
€
878K
|
€
770K
|
€
590K
|
€
487K
|
€
323K
|
€
288K
|
€
236K
|
€
81K
|
|
|
€
89K
|
€
47K
|
€
127K
|
€
133K
|
€
116K
|
€
127K
|
€
104K
|
€
76K
|
€
66K
|
€
36K
|
€
51K
|
€
32K
|
€
47K
|
€
2K
|
€
49K
|
€
19K
|
€
35K
|
€
55K
|
€
7K
|
|
|
€
89K
|
€
47K
|
€
127K
|
€
132K
|
€
116K
|
€
127K
|
€
104K
|
€
76K
|
€
66K
|
€
36K
|
€
51K
|
€
32K
|
€
47K
|
€
2K
|
€
49K
|
€
19K
|
€
26K
|
€
27K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
28K
|
|
|
|
94.37%
|
96.99%
|
92.65%
|
92.38%
|
93.25%
|
92.42%
|
93.19%
|
94.55%
|
94.78%
|
96.84%
|
95%
|
96.38%
|
93.88%
|
99.65%
|
89.9%
|
94.14%
|
87.73%
|
76.67%
|
90.9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.04
|
0.16
|
|
|
|
2.26
|
|
1.44
|
1.19
|
0.89
|
0.56
|
0.46
|
0.34
|
0.30
|
0.17
|
0.23
|
0.15
|
0.21
|
0.01
|
0.22
|
0.15
|
0.31
|
0.37
|
0.09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.4%
|
-0.19%
|
5.16%
|
6.32%
|
6.9%
|
11.15%
|
12.25%
|
12.96%
|
14.58%
|
14.94%
|
17.31%
|
19.76%
|
23.38%
|
29.57%
|
35.83%
|
26.41%
|
38.6%
|
72.54%
|
76.48%
|
|
|
-1.53%
|
-5.04%
|
-0.9%
|
1.13%
|
3.2%
|
7.56%
|
7.96%
|
8.44%
|
9.23%
|
10.84%
|
13.15%
|
14.58%
|
18.63%
|
25.47%
|
30.61%
|
17.86%
|
28.3%
|
59.16%
|
74.66%
|
|
|
-1.45
|
-4.89
|
-0.83
|
1.04
|
2.98
|
6.99
|
7.42
|
7.98
|
8.75
|
10.49
|
12.49
|
14.05
|
17.49
|
25.38
|
27.52
|
16.81
|
24.83
|
45.36
|
67.87
|
|
|
-1.53
|
-5.04
|
-0.90
|
1.13
|
3.20
|
7.56
|
7.96
|
8.44
|
9.23
|
10.84
|
13.15
|
14.58
|
18.63
|
25.47
|
30.61
|
17.86
|
28.30
|
59.16
|
74.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.73
|
33.97
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.73
|
33.97
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|