J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
90K
|
€
66K
|
€
39K
|
€
14K
|
€
88K
|
€
63K
|
€
38K
|
€
29K
|
€
11K
|
€
52K
|
€
8K
|
€
27K
|
€
12K
|
€
16K
|
€
472
|
|
|
€
63K
|
€
71K
|
€
48K
|
€
8K
|
€
-12K
|
€
51K
|
€
26K
|
€
-21K
|
€
-1K
|
€
2K
|
€
25K
|
€
-6K
|
€
8K
|
€
49
|
€
5K
|
€
-3K
|
|
|
€
158K
|
€
125K
|
€
98K
|
€
50K
|
€
42K
|
€
54K
|
€
23K
|
€
24K
|
€
46K
|
€
49K
|
€
47K
|
€
22K
|
€
28K
|
€
20K
|
€
9K
|
€
5K
|
|
|
€
93K
|
€
98K
|
€
72K
|
€
38K
|
€
3K
|
€
76K
|
€
50K
|
€
26K
|
€
26K
|
€
12K
|
€
57K
|
€
6K
|
€
24K
|
€
9K
|
€
14K
|
€
361
|
|
|
€
6K
|
€
15K
|
€
3K
|
€
30K
|
€
20K
|
€
23K
|
€
12K
|
€
460
|
€
6K
|
€
1K
|
€
15K
|
€
100
|
€
6K
|
€
2K
|
€
4K
|
€
364
|
|
|
€
2K
|
€
936
|
|
€
14K
|
€
14K
|
€
12K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
30K
|
|
|
|
€
20K
|
€
28K
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
47,46%
|
42,07%
|
|
|
|
39,07%
|
107,26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
86K
|
€
62K
|
€
38K
|
€
2K
|
€
87K
|
€
62K
|
€
32K
|
€
27K
|
€
10K
|
€
51K
|
€
7K
|
€
24K
|
€
11K
|
€
15K
|
€
245
|
|
|
€
91K
|
€
83K
|
€
60K
|
€
29K
|
€
-7K
|
€
65K
|
€
37K
|
€
-21K
|
€
2K
|
€
3K
|
€
40K
|
€
-5K
|
€
13K
|
€
2K
|
€
10K
|
€
-3K
|
|
|
€
63K
|
€
71K
|
€
48K
|
€
8K
|
€
-12K
|
€
51K
|
€
26K
|
€
-21K
|
€
-1K
|
€
2K
|
€
25K
|
€
-6K
|
€
8K
|
€
49
|
€
5K
|
€
-3K
|
|
|
€
343K
|
€
7K
|
€
-6K
|
€
3K
|
€
-36K
|
€
62K
|
€
5K
|
€
27K
|
€
52K
|
€
21K
|
€
1K
|
€
644
|
€
16K
|
€
16K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
96K
|
€
69K
|
€
32K
|
€
38K
|
€
40K
|
€
72K
|
€
29K
|
€
4K
|
€
18K
|
€
26K
|
€
12K
|
€
23K
|
€
10K
|
€
9K
|
€
6K
|
|
|
€
65K
|
€
74K
|
€
50K
|
€
16K
|
€
-3K
|
€
73K
|
€
51K
|
€
32K
|
€
23K
|
€
9K
|
€
36K
|
€
6K
|
€
20K
|
€
9K
|
€
9K
|
€
163
|
|
|
€
94K
|
€
117K
|
€
96K
|
€
41K
|
€
31K
|
€
15K
|
€
14K
|
€
20K
|
€
17K
|
€
41K
|
€
53K
|
€
20K
|
€
21K
|
€
14K
|
€
12K
|
€
8K
|
|
|
2,02
|
2,72
|
4,99
|
1,58
|
1,48
|
1,19
|
1,17
|
1,46
|
1,43
|
2,89
|
2,66
|
1,42
|
1,60
|
1,28
|
2,87
|
1,47
|
|
|
2,09
|
2,72
|
4,99
|
1,58
|
1,49
|
1,19
|
1,17
|
1,46
|
0,80
|
1,77
|
1,90
|
0,90
|
0,91
|
0,79
|
2,53
|
1,41
|
|
|
2,05
|
2,72
|
4,99
|
1,58
|
1,48
|
1,19
|
1,17
|
1,46
|
1,43
|
2,89
|
2,66
|
1,42
|
1,60
|
1,28
|
2,87
|
1,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
533K
|
€
193K
|
€
122K
|
€
124K
|
€
111K
|
€
154K
|
€
117K
|
€
104K
|
€
97K
|
€
78K
|
€
86K
|
€
77K
|
€
78K
|
€
81K
|
€
30K
|
€
36K
|
|
|
€
375K
|
€
68K
|
€
24K
|
€
74K
|
€
69K
|
€
100K
|
€
94K
|
€
80K
|
€
52K
|
€
29K
|
€
39K
|
€
55K
|
€
50K
|
€
61K
|
€
21K
|
€
31K
|
|
|
€
90K
|
€
68K
|
€
24K
|
€
72K
|
€
64K
|
€
78K
|
€
82K
|
€
44K
|
€
38K
|
€
22K
|
€
32K
|
€
46K
|
€
35K
|
€
49K
|
€
7K
|
€
17K
|
|
|
€
284K
|
|
|
€
2K
|
€
5K
|
€
22K
|
€
12K
|
€
36K
|
€
13K
|
€
7K
|
€
7K
|
€
8K
|
€
15K
|
€
12K
|
€
14K
|
€
14K
|
|
|
29,60%
|
64,55%
|
80,39%
|
40,38%
|
37,87%
|
34,96%
|
19,29%
|
23,49%
|
46,88%
|
62,99%
|
54,79%
|
28,85%
|
35,91%
|
24,66%
|
31,09%
|
12,87%
|
|
|
1,80
|
|
|
0,05
|
0,12
|
0,41
|
0,55
|
1,46
|
0,30
|
0,14
|
0,15
|
0,37
|
0,54
|
0,58
|
1,50
|
3,09
|
|
|
4,05
|
0,80
|
0,38
|
1,94
|
39,16
|
1,15
|
1,53
|
2,45
|
1,95
|
2,86
|
0,76
|
7,75
|
2,05
|
5,65
|
1,39
|
127,70
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,45%
|
59,35%
|
51,05%
|
32,88%
|
-6,66%
|
135,54%
|
225,74%
|
132,54%
|
50,03%
|
17,75%
|
76,48%
|
27,35%
|
70,51%
|
43,51%
|
101,11%
|
3,53%
|
|
|
40,06%
|
57,23%
|
49,09%
|
15,75%
|
-27,44%
|
95,29%
|
115,86%
|
-86,42%
|
-3,04%
|
3,27%
|
53,16%
|
-26,42%
|
28,63%
|
0,25%
|
50,56%
|
-73,05%
|
|
|
11,86
|
36,95
|
39,47
|
6,36
|
-10,39
|
33,31
|
22,35
|
-20,30
|
-1,42
|
2,06
|
29,13
|
-7,62
|
10,28
|
0,06
|
15,72
|
-9,40
|
|
|
40,06
|
57,23
|
49,09
|
15,75
|
-27,44
|
95,29
|
115,86
|
-86,42
|
-3,04
|
3,27
|
53,16
|
-26,42
|
28,63
|
0,25
|
50,56
|
-73,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|