J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-637
|
€
-2K
|
€
-13K
|
€
-6K
|
€
-159
|
€
-8K
|
|
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-112K
|
€
-53K
|
€
-14K
|
€
-49K
|
|
|
€
461K
|
€
465K
|
€
468K
|
€
472K
|
€
584K
|
€
357K
|
€
371K
|
|
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
25K
|
€
15K
|
€
16K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-15K
|
€
-10K
|
€
-625
|
€
-9K
|
|
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-112K
|
€
-53K
|
€
-14K
|
€
-49K
|
|
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-112K
|
€
-53K
|
€
-14K
|
€
-49K
|
|
|
-
|
-
|
-
|
€
0
|
€
274K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
704
|
€
750
|
€
127
|
€
1K
|
€
1K
|
€
299
|
€
25
|
|
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-16K
|
€
-10K
|
€
-626
|
€
-9K
|
|
|
€
-34K
|
€
-30K
|
€
-27K
|
€
-23K
|
€
-7K
|
€
-4K
|
€
-3K
|
|
|
0,02
|
0,02
|
0
|
0,08
|
0,16
|
0,08
|
0,38
|
|
|
0,03
|
0,03
|
0,01
|
0,09
|
0,16
|
0,08
|
0,38
|
|
|
0,02
|
0,03
|
0,01
|
0,09
|
0,16
|
0,08
|
0,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
496K
|
€
496K
|
€
495K
|
€
497K
|
€
593K
|
€
361K
|
€
376K
|
|
|
€
35K
|
€
31K
|
€
27K
|
€
25K
|
€
9K
|
€
4K
|
€
5K
|
|
|
€
29K
|
€
27K
|
€
25K
|
€
25K
|
€
9K
|
€
4K
|
€
5K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
92,97%
|
93,71%
|
94,53%
|
94,88%
|
98,51%
|
98,95%
|
98,78%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,81%
|
-0,74%
|
-0,78%
|
-3,36%
|
-1,74%
|
-0,18%
|
-2,49%
|
|
|
-0,81%
|
-0,74%
|
-0,78%
|
-23,82%
|
-9,03%
|
-4,04%
|
-13,14%
|
|
|
-0,75
|
-0,69
|
-0,74
|
-22,60
|
-8,90
|
-4,00
|
-12,98
|
|
|
-0,81
|
-0,74
|
-0,78
|
-23,82
|
-9,03
|
-4,04
|
-13,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|