J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-3K
|
€
-6K
|
€
-764
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-16K
|
€
-5K
|
€
-5K
|
€
-24K
|
€
-10K
|
€
-11K
|
€
3K
|
€
13K
|
€
119
|
€
91K
|
€
23K
|
€
44K
|
€
34K
|
|
|
€
-34K
|
€
-33K
|
€
-36K
|
€
-32K
|
€
-33K
|
€
-34K
|
€
-34K
|
€
-71K
|
€
-33K
|
€
-145K
|
€
-20K
|
€
-27K
|
€
-28K
|
€
156K
|
€
-15K
|
€
-32K
|
€
101K
|
€
-14K
|
€
5K
|
€
-11K
|
|
|
€
-426K
|
€
-391K
|
€
-358K
|
€
-322K
|
€
-290K
|
€
-257K
|
€
-223K
|
€
-189K
|
€
-119K
|
€
-86K
|
€
59K
|
€
79K
|
€
106K
|
€
133K
|
€
-22K
|
€
-7K
|
€
24K
|
€
-76K
|
€
-62K
|
€
-67K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
989
|
-
|
-
|
€
2K
|
€
3K
|
€
4K
|
€
6K
|
€
7K
|
-
|
€
107K
|
€
22K
|
€
40K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-6K
|
€
-8K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
1K
|
€
-7K
|
€
-9K
|
€
-157K
|
€
-13K
|
€
-12K
|
€
-38K
|
€
9K
|
€
-5K
|
€
87K
|
€
20K
|
€
41K
|
€
31K
|
|
|
€
-6K
|
€
-6K
|
€
-8K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
1K
|
€
-7K
|
€
-128K
|
€
-157K
|
€
-21K
|
€
-21K
|
€
-66K
|
€
-3K
|
€
-18K
|
€
73K
|
€
2K
|
€
22K
|
€
8K
|
|
|
€
-34K
|
€
-33K
|
€
-36K
|
€
-32K
|
€
-33K
|
€
-34K
|
€
-34K
|
€
-71K
|
€
-33K
|
€
-145K
|
€
255K
|
€
-24K
|
€
-25K
|
€
-82K
|
€
-15K
|
€
-32K
|
€
58K
|
€
-14K
|
€
5K
|
€
-11K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
€
0
|
€
3K
|
€
47K
|
€
0
|
€
0
|
€
-60K
|
-
|
€
-66K
|
€
432
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
42K
|
€
42K
|
€
61K
|
€
63K
|
€
5K
|
€
15K
|
€
10K
|
€
18K
|
€
55K
|
€
28K
|
€
4K
|
€
14K
|
€
238K
|
€
151
|
€
1K
|
€
29K
|
€
322
|
€
129K
|
€
2K
|
|
|
€
-34K
|
€
-33K
|
€
-36K
|
€
-32K
|
€
-33K
|
€
-34K
|
€
-34K
|
€
-201K
|
€
-33K
|
€
-26K
|
€
110K
|
€
-18K
|
€
-19K
|
€
184K
|
€
-3K
|
€
-18K
|
€
115K
|
€
4K
|
€
24K
|
€
12K
|
|
|
€
-199K
|
€
-162K
|
€
-135K
|
€
-86K
|
€
-56K
|
€
-12K
|
€
24K
|
€
124K
|
€
260K
|
€
302K
|
€
295K
|
€
65K
|
€
107K
|
€
156K
|
€
-67K
|
€
-26K
|
€
30K
|
€
-132K
|
€
-102K
|
€
-160K
|
|
|
0,10
|
0,21
|
0,24
|
0,42
|
0,53
|
0,87
|
1,35
|
4,28
|
8,23
|
7,17
|
9,25
|
3,90
|
2,10
|
1,96
|
0,60
|
0,31
|
1,82
|
0,01
|
0,56
|
0,02
|
|
|
-0,10
|
-0,25
|
-0,29
|
-0,50
|
-0,66
|
-1,16
|
-2,14
|
-9,89
|
-18,42
|
22,11
|
9,25
|
3,90
|
2,10
|
1,96
|
0,60
|
0,31
|
1,82
|
0,01
|
0,56
|
0,02
|
|
|
5,35
|
2,64
|
2,66
|
4,87
|
5,30
|
7,08
|
7,37
|
15,12
|
29,73
|
10,83
|
9,25
|
3,90
|
2,10
|
1,96
|
0,60
|
0,31
|
1,82
|
0,01
|
0,56
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,16M
|
€
1,18M
|
€
1,18M
|
€
1,20M
|
€
1,20M
|
€
1,22M
|
€
1,23M
|
€
1,30M
|
€
1,43M
|
€
1,49M
|
€
330K
|
€
358K
|
€
483K
|
€
603K
|
€
369K
|
€
293K
|
€
360K
|
€
369K
|
€
515K
|
€
473K
|
|
|
€
1,58M
|
€
1,57M
|
€
1,54M
|
€
1,52M
|
€
1,49M
|
€
1,48M
|
€
1,45M
|
€
1,49M
|
€
1,42M
|
€
1,45M
|
€
142K
|
€
137K
|
€
234K
|
€
325K
|
€
370K
|
€
278K
|
€
313K
|
€
445K
|
€
577K
|
€
540K
|
|
|
€
4K
|
€
16K
|
€
16K
|
€
13K
|
€
12K
|
€
11K
|
€
12K
|
€
11K
|
€
10K
|
€
32K
|
€
36K
|
€
22K
|
€
97K
|
€
162K
|
€
168K
|
€
38K
|
€
36K
|
€
133K
|
€
231K
|
€
162K
|
|
|
€
1,37M
|
€
1,37M
|
€
1,36M
|
€
1,37M
|
€
1,37M
|
€
1,38M
|
€
1,39M
|
€
1,45M
|
€
1,39M
|
€
1,40M
|
€
106K
|
€
115K
|
€
137K
|
€
163K
|
€
201K
|
€
240K
|
€
277K
|
€
313K
|
€
346K
|
€
378K
|
|
|
-36,71%
|
-33,16%
|
-30,35%
|
-26,85%
|
-24,11%
|
-21,09%
|
-18,17%
|
-14,55%
|
-8,27%
|
-5,76%
|
17,80%
|
22,05%
|
21,89%
|
22,10%
|
-6,03%
|
-2,46%
|
6,80%
|
-20,63%
|
-12,05%
|
-14,12%
|
|
|
-3,21
|
-3,49
|
-3,80
|
-4,27
|
-4,73
|
-5,38
|
-6,20
|
-7,67
|
-11,70
|
-16,27
|
1,80
|
1,46
|
1,30
|
1,22
|
-9,03
|
-33,35
|
11,33
|
-4,11
|
-5,58
|
-5,65
|
|
|
|
|
|
|
|
|
|
1 377,12
|
|
|
|
|
|
|
39,44
|
|
3,60
|
22,11
|
14,01
|
17,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,02%
|
8,51%
|
10,10%
|
10,02%
|
11,27%
|
13,15%
|
15,29%
|
106,07%
|
27,60%
|
30,21%
|
186,88%
|
-22,79%
|
-17,73%
|
138,21%
|
11,51%
|
255,22%
|
468,96%
|
-4,88%
|
-38,15%
|
-17,57%
|
|
|
8,02%
|
8,51%
|
10,10%
|
10,02%
|
11,27%
|
13,15%
|
15,29%
|
37,34%
|
27,60%
|
168,52%
|
-34,21%
|
-34,00%
|
-26,11%
|
116,70%
|
67,68%
|
439,82%
|
411,24%
|
18,49%
|
-7,63%
|
17,15%
|
|
|
-2,95
|
-2,82
|
-3,06
|
-2,69
|
-2,72
|
-2,77
|
-2,78
|
-5,43
|
-2,28
|
-9,71
|
-6,09
|
-7,50
|
-5,72
|
25,79
|
-4,08
|
-10,82
|
27,96
|
-3,81
|
0,92
|
-2,42
|
|
|
8,02
|
8,51
|
10,10
|
10,02
|
11,27
|
13,15
|
15,29
|
37,34
|
27,60
|
168,52
|
-34,21
|
-34,00
|
-26,11
|
116,70
|
67,68
|
439,82
|
411,24
|
18,49
|
-7,63
|
17,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,75
|
11,96
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,75
|
11,96
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|