J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
128K
|
€
126K
|
€
129K
|
€
60K
|
€
74K
|
€
27K
|
€
112K
|
€
113K
|
€
113K
|
€
112K
|
€
113K
|
€
129K
|
€
115K
|
€
119K
|
€
125K
|
€
98K
|
€
116K
|
€
138K
|
€
142K
|
|
|
€
3K
|
€
2K
|
€
5K
|
€
-47K
|
€
-39K
|
€
-84K
|
€
571
|
€
711
|
€
4K
|
€
2K
|
€
989
|
€
2K
|
€
2K
|
€
2K
|
€
751
|
€
387
|
€
3K
|
€
8K
|
€
4K
|
|
|
€
-79K
|
€
-82K
|
€
-85K
|
€
-90K
|
€
-43K
|
€
-4K
|
€
80K
|
€
80K
|
€
79K
|
€
75K
|
€
73K
|
€
72K
|
€
70K
|
€
67K
|
€
65K
|
€
65K
|
€
64K
|
€
61K
|
€
54K
|
|
|
€
57K
|
€
56K
|
€
60K
|
€
26K
|
€
33K
|
-
|
€
61K
|
€
62K
|
€
64K
|
€
62K
|
€
63K
|
€
66K
|
€
66K
|
€
69K
|
€
74K
|
€
94K
|
€
103K
|
€
124K
|
€
129K
|
|
|
|
|
|
|
|
€
467
|
€
467
|
|
|
€
2K
|
|
€
3K
|
€
8K
|
€
9K
|
€
10K
|
€
4K
|
€
42K
|
€
35K
|
€
22K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
80K
|
€
85K
|
€
33K
|
€
41K
|
€
-4K
|
€
83K
|
€
83K
|
€
86K
|
€
85K
|
€
86K
|
€
90K
|
€
91K
|
€
95K
|
€
101K
|
€
98K
|
€
107K
|
€
129K
|
€
133K
|
|
|
€
3K
|
€
3K
|
€
8K
|
€
-45K
|
€
-36K
|
€
-81K
|
€
6K
|
€
6K
|
€
9K
|
€
7K
|
€
9K
|
€
13K
|
€
13K
|
€
18K
|
€
24K
|
€
21K
|
€
30K
|
€
52K
|
€
56K
|
|
|
€
3K
|
€
2K
|
€
5K
|
€
-47K
|
€
-39K
|
€
-84K
|
€
571
|
€
711
|
€
4K
|
€
2K
|
€
989
|
€
2K
|
€
2K
|
€
2K
|
€
751
|
€
387
|
€
3K
|
€
8K
|
€
4K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
€
0
|
€
11K
|
€
0
|
€
0
|
-
|
-
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70
|
€
475
|
|
€
50
|
|
€
909
|
|
|
|
|
€
979
|
|
|
€
3K
|
|
|
|
|
|
|
|
€
80K
|
€
80K
|
€
82K
|
€
30K
|
€
38K
|
€
-7K
|
€
78K
|
€
78K
|
€
81K
|
€
79K
|
€
78K
|
€
80K
|
€
80K
|
€
79K
|
€
78K
|
€
78K
|
€
80K
|
€
85K
|
€
81K
|
|
|
€
-1,32M
|
€
-1,40M
|
|
€
-1,57M
|
€
-1,52M
|
€
-1,58M
|
€
-1,49M
|
€
-1,49M
|
€
-1,48M
|
€
-1,48M
|
€
-1,49M
|
|
€
-1,49M
|
€
-1,49M
|
€
-1,49M
|
€
-1,49M
|
€
-1,49M
|
€
-1,53M
|
€
-1,54M
|
|
|
0,02
|
0,01
|
|
0
|
0,01
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
|
0,04
|
0,02
|
0,08
|
0,08
|
0,10
|
0,07
|
0,07
|
|
|
0,02
|
0,01
|
|
0
|
0,01
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
|
0,04
|
0,02
|
0,08
|
0,08
|
0,10
|
0,07
|
0,07
|
|
|
0,02
|
0,01
|
|
0
|
0,01
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
|
0,04
|
0,02
|
0,08
|
0,08
|
0,10
|
0,07
|
0,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,27M
|
€
1,33M
|
€
1,40M
|
€
1,48M
|
€
1,57M
|
€
1,63M
|
€
1,72M
|
€
1,80M
|
€
1,86M
|
€
1,94M
|
€
2,02M
|
€
2,08M
|
€
2,22M
|
€
2,27M
|
€
2,44M
|
€
2,52M
|
€
2,63M
|
€
2,66M
|
€
2,74M
|
|
|
€
1,35M
|
€
1,42M
|
€
1,48M
|
€
1,57M
|
€
1,61M
|
€
1,64M
|
€
1,64M
|
€
1,72M
|
€
1,78M
|
€
1,87M
|
€
1,95M
|
€
2,01M
|
€
2,15M
|
€
2,20M
|
€
2,38M
|
€
2,46M
|
€
2,57M
|
€
2,60M
|
€
2,68M
|
|
|
€
1,35M
|
€
1,42M
|
€
1,48M
|
€
1,57M
|
€
1,53M
|
€
1,58M
|
€
1,50M
|
€
1,50M
|
€
1,49M
|
€
1,50M
|
€
1,50M
|
€
1,49M
|
€
1,54M
|
€
1,51M
|
€
1,62M
|
€
1,62M
|
€
1,65M
|
€
1,64M
|
€
1,65M
|
|
|
|
|
|
|
€
77K
|
€
57K
|
€
135K
|
€
213K
|
€
291K
|
€
369K
|
€
447K
|
€
525K
|
€
603K
|
€
684K
|
€
762K
|
€
840K
|
€
918K
|
€
956K
|
€
1,03M
|
|
|
-6,24%
|
-6,15%
|
-6,04%
|
-6,08%
|
-2,72%
|
-0,23%
|
4,66%
|
4,42%
|
4,23%
|
3,85%
|
3,61%
|
3,46%
|
3,14%
|
2,97%
|
2,68%
|
2,56%
|
2,44%
|
2,31%
|
1,97%
|
|
|
|
|
|
|
-1,81
|
-15,54
|
1,69
|
2,68
|
3,70
|
4,93
|
6,13
|
7,29
|
8,66
|
10,18
|
11,64
|
12,98
|
14,27
|
15,55
|
19,16
|
|
|
16,76
|
17,71
|
17,52
|
48,07
|
39,08
|
|
19,82
|
20,62
|
20,64
|
22,07
|
22,57
|
22,25
|
23,72
|
23,11
|
23,50
|
25,11
|
24
|
20,10
|
20,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-101,06%
|
-96,96%
|
-97,28%
|
-33,40%
|
-89,74%
|
179,61%
|
97,04%
|
97,91%
|
102,90%
|
105,55%
|
107,05%
|
110,47%
|
114,28%
|
117,42%
|
119,04%
|
119,86%
|
124,36%
|
137,92%
|
150,42%
|
|
|
-3,67%
|
-3,02%
|
-6,10%
|
52,53%
|
91,32%
|
2 264,39%
|
0,71%
|
0,89%
|
5,01%
|
2,49%
|
1,36%
|
3,32%
|
3,45%
|
2,63%
|
1,15%
|
0,60%
|
4,38%
|
12,45%
|
7,11%
|
|
|
0,23
|
0,19
|
0,37
|
-3,19
|
-2,48
|
-5,13
|
0,03
|
0,04
|
0,21
|
0,10
|
0,05
|
0,11
|
0,11
|
0,08
|
0,03
|
0,02
|
0,11
|
0,29
|
0,14
|
|
|
-3,67
|
-3,02
|
-6,10
|
52,53
|
91,32
|
2 264,39
|
0,71
|
0,89
|
5,01
|
2,49
|
1,36
|
3,32
|
3,45
|
2,63
|
1,15
|
0,60
|
4,38
|
12,45
|
7,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
387,58
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
387,58
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|