J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0%
|
0%
|
0%
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
790
|
€
2K
|
€
3K
|
€
2K
|
€
326
|
€
19K
|
€
-1K
|
€
-21K
|
€
20K
|
€
26K
|
€
21K
|
€
6K
|
€
-47K
|
€
-4K
|
€
-782
|
|
|
€
169K
|
€
167K
|
€
165K
|
€
165K
|
€
163K
|
€
160K
|
€
157K
|
€
157K
|
€
138K
|
€
139K
|
€
160K
|
€
140K
|
€
114K
|
€
93K
|
€
87K
|
€
3K
|
€
7K
|
|
|
€
10K
|
€
11K
|
€
9K
|
€
11K
|
€
12K
|
€
10K
|
€
8K
|
€
26K
|
€
9K
|
€
46K
|
€
65K
|
€
73K
|
€
72K
|
€
61K
|
€
5K
|
€
4K
|
€
6K
|
|
|
€
987
|
€
452
|
|
|
€
995
|
|
|
|
|
|
€
7K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
1K
|
€
3K
|
€
4K
|
€
3K
|
€
510
|
€
19K
|
€
2K
|
€
49K
|
€
85K
|
€
85K
|
€
85K
|
€
82K
|
€
3K
|
€
6K
|
€
8K
|
|
|
Marge EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
1K
|
€
3K
|
€
4K
|
€
3K
|
€
510
|
€
19K
|
€
2K
|
€
-7K
|
€
40K
|
€
41K
|
€
41K
|
€
39K
|
€
-44K
|
€
2K
|
€
4K
|
|
|
€
1K
|
€
2K
|
€
790
|
€
2K
|
€
3K
|
€
2K
|
€
326
|
€
19K
|
€
-1K
|
€
-21K
|
€
20K
|
€
26K
|
€
21K
|
€
6K
|
€
-47K
|
€
-4K
|
€
-782
|
|
|
Marge nette
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
€
2
|
-
|
-
|
€
-1.15M
|
€
13K
|
€
6K
|
€
7K
|
€
0
|
€
1.41M
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
47K
|
€
42K
|
€
41K
|
€
40K
|
€
37K
|
€
35K
|
€
4K
|
€
14K
|
€
8K
|
€
13K
|
€
19K
|
€
29K
|
€
18K
|
€
18K
|
€
2K
|
€
1K
|
|
|
€
1K
|
€
2K
|
€
790
|
€
2K
|
€
3K
|
€
2K
|
€
326
|
€
19K
|
€
-1K
|
€
35K
|
€
65K
|
€
70K
|
€
64K
|
€
50K
|
€
4
|
€
-82
|
€
3K
|
|
|
€
44K
|
€
42K
|
€
40K
|
€
40K
|
€
38K
|
€
35K
|
€
32K
|
€
32K
|
€
13K
|
€
723K
|
€
-362K
|
€
-333K
|
€
-313K
|
€
-288K
|
€
-254K
|
€
-125K
|
€
-39K
|
|
|
10.00
|
10.77
|
23.67
|
24.06
|
14.23
|
13.28
|
9.54
|
5.67
|
11.39
|
2.86
|
0.05
|
0.06
|
0.10
|
0.08
|
0.07
|
0.04
|
0.24
|
|
|
10.00
|
10.77
|
23.67
|
24.06
|
15.91
|
13.28
|
9.54
|
5.67
|
11.39
|
2.97
|
0.05
|
0.06
|
0.10
|
0.08
|
0.07
|
0.04
|
0.24
|
|
|
10.00
|
10.77
|
23.67
|
24.06
|
15.02
|
13.28
|
9.54
|
5.67
|
11.39
|
2.92
|
0.05
|
0.06
|
0.10
|
0.08
|
0.07
|
0.04
|
0.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
174K
|
€
172K
|
€
167K
|
€
166K
|
€
166K
|
€
163K
|
€
161K
|
€
164K
|
€
139K
|
€
1.24M
|
€
1.35M
|
€
1.39M
|
€
1.44M
|
€
1.47M
|
€
1.50M
|
€
134K
|
€
145K
|
|
|
€
5K
|
€
4K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
€
7K
|
€
1K
|
€
1.10M
|
€
1.19M
|
€
1.25M
|
€
1.32M
|
€
1.37M
|
€
1.42M
|
€
131K
|
€
138K
|
|
|
€
5K
|
€
4K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
€
7K
|
€
1K
|
€
381K
|
€
381K
|
€
356K
|
€
346K
|
€
313K
|
€
272K
|
€
131K
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
|
€
708K
|
€
813K
|
€
894K
|
€
978K
|
€
1.06M
|
€
1.14M
|
|
€
86K
|
|
|
97.2%
|
97.47%
|
98.93%
|
98.97%
|
98.27%
|
98.25%
|
97.64%
|
95.81%
|
99.09%
|
11.27%
|
11.82%
|
10.09%
|
7.93%
|
6.37%
|
5.8%
|
2.57%
|
4.98%
|
|
|
|
|
|
|
|
|
|
|
|
5.09
|
5.08
|
6.37
|
8.57
|
11.35
|
13.13
|
|
11.95
|
|
|
2.20
|
1.72
|
1.41
|
0.63
|
0.68
|
1.07
|
7.46
|
0.36
|
0.55
|
22.33
|
14.08
|
14.64
|
15.65
|
16.77
|
538.08
|
23.62
|
17.46
|
|
|
|
|
|
|
21.10
|
|
|
|
0.94
|
-0.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.87%
|
1.12%
|
0.48%
|
1.09%
|
1.85%
|
1.53%
|
0.21%
|
12.04%
|
-0.76%
|
25.4%
|
40.47%
|
50.13%
|
56.4%
|
53.01%
|
0%
|
-2.38%
|
40.13%
|
|
|
0.87%
|
1.12%
|
0.48%
|
1.09%
|
1.85%
|
1.53%
|
0.21%
|
12.04%
|
-0.76%
|
-14.96%
|
12.38%
|
18.68%
|
18.09%
|
6.73%
|
-53.84%
|
-108.82%
|
-10.84%
|
|
|
0.85
|
1.09
|
0.47
|
1.08
|
1.82
|
1.51
|
0.20
|
11.53
|
-0.75
|
-1.69
|
1.46
|
1.89
|
1.43
|
0.43
|
-3.12
|
-2.80
|
-0.54
|
|
|
0.87
|
1.12
|
0.48
|
1.09
|
1.85
|
1.53
|
0.21
|
12.04
|
-0.76
|
-14.96
|
12.38
|
18.68
|
18.09
|
6.73
|
-53.84
|
-108.82
|
-10.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|