JE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
25K
|
€
9K
|
€
-4K
|
€
14K
|
€
21K
|
€
19K
|
€
22K
|
€
4K
|
€
5K
|
€
11K
|
€
9K
|
€
7K
|
€
17K
|
€
40K
|
€
38K
|
€
30K
|
€
56K
|
€
49K
|
€
48K
|
|
|
€
-5K
|
€
10K
|
€
3K
|
€
-6K
|
€
12K
|
€
15K
|
€
9K
|
€
6K
|
€
-4K
|
€
-5K
|
€
2K
|
€
2K
|
€
-5K
|
€
3K
|
€
7K
|
€
8K
|
€
-6K
|
€
-3K
|
€
2K
|
€
17K
|
|
|
€
89K
|
€
95K
|
€
85K
|
€
82K
|
€
88K
|
€
76K
|
€
61K
|
€
51K
|
€
46K
|
€
50K
|
€
55K
|
€
53K
|
€
51K
|
€
57K
|
€
53K
|
€
47K
|
€
39K
|
€
45K
|
€
49K
|
€
46K
|
|
|
€
13K
|
€
28K
|
€
12K
|
€
4K
|
€
17K
|
€
26K
|
€
22K
|
€
21K
|
€
5K
|
€
6K
|
€
13K
|
€
10K
|
€
9K
|
€
17K
|
€
32K
|
€
36K
|
€
22K
|
€
37K
|
€
39K
|
€
43K
|
|
|
€
8K
|
€
7K
|
€
2K
|
€
10K
|
€
9K
|
€
10K
|
€
5K
|
€
3K
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|
€
9K
|
€
5K
|
€
2K
|
€
8K
|
€
7K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
24K
|
€
8K
|
€
-4K
|
€
13K
|
€
21K
|
€
18K
|
€
21K
|
€
3K
|
€
4K
|
€
10K
|
€
8K
|
€
7K
|
€
17K
|
€
39K
|
€
37K
|
€
27K
|
€
50K
|
€
47K
|
€
46K
|
|
|
€
-5K
|
€
13K
|
€
3K
|
€
-9K
|
€
8K
|
€
16K
|
€
12K
|
€
6K
|
€
-4K
|
€
-5K
|
€
2K
|
€
440
|
€
-2K
|
€
1K
|
€
16K
|
€
16K
|
€
5K
|
€
10K
|
€
16K
|
€
19K
|
|
|
€
-5K
|
€
10K
|
€
3K
|
€
-6K
|
€
12K
|
€
15K
|
€
9K
|
€
6K
|
€
-4K
|
€
-5K
|
€
2K
|
€
2K
|
€
-5K
|
€
3K
|
€
7K
|
€
8K
|
€
-6K
|
€
-3K
|
€
1K
|
€
9K
|
|
|
€
4K
|
€
40K
|
€
8K
|
€
-16K
|
€
34K
|
€
7K
|
€
-28K
|
€
40K
|
€
5K
|
€
7K
|
€
4K
|
€
1K
|
€
-15K
|
€
8K
|
€
42K
|
€
15K
|
€
-9K
|
€
55K
|
€
29K
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
€
2K
|
€
7K
|
€
9
|
€
16K
|
€
4K
|
€
20
|
€
20
|
€
20
|
€
20
|
€
323
|
€
6K
|
€
6K
|
€
7K
|
€
8K
|
€
8K
|
€
7K
|
€
9K
|
€
17K
|
|
|
€
8K
|
€
21K
|
€
9K
|
€
-2K
|
€
17K
|
€
20K
|
€
16K
|
€
21K
|
€
4K
|
€
4K
|
€
10K
|
€
9K
|
€
3K
|
€
19K
|
€
30K
|
€
28K
|
€
15K
|
€
36K
|
€
32K
|
€
45K
|
|
|
€
48K
|
€
43K
|
€
63K
|
€
62K
|
€
47K
|
€
64K
|
€
50K
|
€
27K
|
€
25K
|
€
27K
|
€
30K
|
€
27K
|
€
28K
|
€
29K
|
€
12K
|
€
21K
|
€
15K
|
€
49
|
€
4K
|
€
-6K
|
|
|
2.20
|
2.07
|
3.90
|
3.16
|
2.58
|
3.35
|
3.40
|
1.58
|
1.60
|
1.75
|
1.86
|
1.71
|
1.64
|
1.54
|
1.18
|
1.43
|
1.26
|
1.00
|
1.08
|
0.90
|
|
|
2.13
|
1.89
|
3.50
|
2.78
|
2.15
|
2.89
|
2.77
|
1.16
|
1.14
|
1.27
|
1.33
|
1.23
|
1.20
|
1.02
|
0.85
|
1.04
|
0.90
|
0.67
|
0.68
|
0.73
|
|
|
2.20
|
2.07
|
3.90
|
3.16
|
2.58
|
3.35
|
3.40
|
1.58
|
1.60
|
1.75
|
1.86
|
1.71
|
1.64
|
1.54
|
1.18
|
1.43
|
1.26
|
1.00
|
1.08
|
0.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
129K
|
€
135K
|
€
107K
|
€
110K
|
€
118K
|
€
103K
|
€
82K
|
€
118K
|
€
88K
|
€
86K
|
€
89K
|
€
93K
|
€
106K
|
€
143K
|
€
147K
|
€
116K
|
€
124K
|
€
150K
|
€
125K
|
€
119K
|
|
|
€
40K
|
€
40K
|
€
22K
|
€
28K
|
€
30K
|
€
27K
|
€
21K
|
€
67K
|
€
42K
|
€
36K
|
€
35K
|
€
41K
|
€
55K
|
€
86K
|
€
94K
|
€
69K
|
€
84K
|
€
105K
|
€
76K
|
€
73K
|
|
|
€
40K
|
€
40K
|
€
22K
|
€
28K
|
€
30K
|
€
27K
|
€
21K
|
€
46K
|
€
42K
|
€
36K
|
€
35K
|
€
38K
|
€
43K
|
€
55K
|
€
68K
|
€
48K
|
€
56K
|
€
66K
|
€
51K
|
€
55K
|
|
|
|
|
|
|
|
|
|
€
21K
|
|
|
|
€
3K
|
€
12K
|
€
32K
|
€
26K
|
€
22K
|
€
29K
|
€
39K
|
€
24K
|
€
18K
|
|
|
69.22%
|
70.09%
|
79.65%
|
74.15%
|
74.7%
|
73.65%
|
74.35%
|
43.16%
|
52.02%
|
58.14%
|
61.24%
|
56.66%
|
48.24%
|
39.68%
|
36.33%
|
40.33%
|
31.63%
|
30.29%
|
39.18%
|
38.93%
|
|
|
|
|
|
|
|
|
|
0.41
|
|
|
|
0.05
|
0.23
|
0.56
|
0.48
|
0.46
|
0.73
|
0.86
|
0.50
|
0.39
|
|
|
4.61
|
1.71
|
2.64
|
|
2.37
|
1.29
|
1.14
|
3.17
|
12.18
|
8.57
|
3.43
|
5.08
|
8.03
|
5.09
|
2.43
|
1.90
|
3.11
|
2.11
|
1.63
|
1.58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.42%
|
21.77%
|
10.76%
|
-1.89%
|
19.7%
|
26.85%
|
25.92%
|
40.69%
|
7.78%
|
8.91%
|
17.57%
|
17.46%
|
6.72%
|
33.11%
|
55.44%
|
59.93%
|
39.08%
|
79.34%
|
66.46%
|
95.8%
|
|
|
-6.16%
|
10.21%
|
4.05%
|
-7.9%
|
14.17%
|
19.79%
|
15.64%
|
10.78%
|
-9.43%
|
-9.67%
|
3.24%
|
3.22%
|
-10.45%
|
5.53%
|
12.55%
|
16.47%
|
-16.36%
|
-7.39%
|
4.79%
|
36.76%
|
|
|
-4.26
|
7.15
|
3.22
|
-5.86
|
10.59
|
14.57
|
11.63
|
4.65
|
-4.91
|
-5.62
|
1.98
|
1.83
|
-5.04
|
2.19
|
4.56
|
6.64
|
-5.18
|
-2.24
|
1.88
|
14.31
|
|
|
-6.16
|
10.21
|
4.05
|
-7.90
|
14.17
|
19.79
|
15.64
|
10.78
|
-9.43
|
-9.67
|
3.24
|
3.22
|
-10.45
|
5.53
|
12.55
|
16.47
|
-16.36
|
-7.39
|
4.79
|
36.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|