J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
157K
|
€
141K
|
€
115K
|
€
91K
|
€
102K
|
€
86K
|
€
102K
|
€
128K
|
€
81K
|
€
59K
|
€
55K
|
€
79K
|
|
|
€
43K
|
€
52K
|
€
30K
|
€
716
|
€
25K
|
€
17K
|
€
31K
|
€
29K
|
€
13K
|
€
10K
|
€
11K
|
€
36K
|
|
|
€
317K
|
€
274K
|
€
222K
|
€
192K
|
€
191K
|
€
166K
|
€
149K
|
€
118K
|
€
89K
|
€
77K
|
€
67K
|
€
56K
|
|
|
€
157K
|
€
152K
|
€
108K
|
€
82K
|
€
92K
|
€
87K
|
€
105K
|
€
105K
|
€
61K
|
€
53K
|
€
53K
|
€
71K
|
|
|
€
251
|
|
|
|
|
€
473
|
|
€
394
|
|
|
€
200
|
|
|
|
€
4K
|
€
3K
|
€
3K
|
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
154K
|
€
138K
|
€
113K
|
€
89K
|
€
100K
|
€
81K
|
€
99K
|
€
122K
|
€
79K
|
€
58K
|
€
54K
|
€
76K
|
|
|
€
73K
|
€
72K
|
€
47K
|
€
17K
|
€
38K
|
€
34K
|
€
47K
|
€
52K
|
€
20K
|
€
19K
|
€
19K
|
€
49K
|
|
|
€
43K
|
€
52K
|
€
30K
|
€
716
|
€
25K
|
€
17K
|
€
31K
|
€
29K
|
€
13K
|
€
10K
|
€
11K
|
€
36K
|
|
|
€
83K
|
€
123K
|
€
17K
|
€
101K
|
€
175K
|
€
23K
|
€
18K
|
€
74K
|
€
281K
|
€
60K
|
€
49K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
124K
|
€
60K
|
€
11K
|
€
38K
|
€
73K
|
€
82K
|
€
60K
|
€
17K
|
€
34K
|
€
6K
|
€
29K
|
|
|
€
124K
|
€
118K
|
€
96K
|
€
73K
|
€
87K
|
€
63K
|
€
84K
|
€
99K
|
€
72K
|
€
50K
|
€
46K
|
€
63K
|
|
|
€
34K
|
€
43K
|
€
2K
|
€
-18K
|
€
-16K
|
€
43K
|
€
34K
|
€
4K
|
€
-39K
|
€
4K
|
€
-7K
|
€
3K
|
|
|
1,48
|
1,46
|
1,03
|
0,65
|
0,79
|
2,19
|
1,65
|
1,07
|
0,40
|
1,09
|
0,78
|
1,10
|
|
|
1,41
|
1,41
|
0,94
|
0,51
|
0,75
|
2,12
|
1,61
|
1,12
|
0,38
|
1,07
|
0,79
|
1,19
|
|
|
1,48
|
1,46
|
1,03
|
0,65
|
0,79
|
2,19
|
1,65
|
1,11
|
0,41
|
1,10
|
0,81
|
1,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
530K
|
€
544K
|
€
416K
|
€
432K
|
€
429K
|
€
336K
|
€
368K
|
€
380K
|
€
350K
|
€
160K
|
€
129K
|
€
136K
|
|
|
€
213K
|
€
270K
|
€
194K
|
€
240K
|
€
238K
|
€
170K
|
€
218K
|
€
262K
|
€
260K
|
€
83K
|
€
62K
|
€
81K
|
|
|
€
71K
|
€
94K
|
€
64K
|
€
51K
|
€
74K
|
€
36K
|
€
53K
|
€
58K
|
€
65K
|
€
42K
|
€
29K
|
€
29K
|
|
|
€
142K
|
€
176K
|
€
130K
|
€
189K
|
€
164K
|
€
134K
|
€
166K
|
€
201K
|
€
194K
|
€
40K
|
€
32K
|
€
50K
|
|
|
59,84%
|
50,39%
|
53,33%
|
44,44%
|
44,60%
|
49,43%
|
40,64%
|
31,10%
|
25,60%
|
48,09%
|
51,80%
|
40,86%
|
|
|
0,45
|
0,64
|
0,59
|
0,99
|
0,85
|
0,81
|
1,11
|
1,70
|
2,17
|
0,52
|
0,48
|
0,89
|
|
|
1,38
|
1,95
|
1,72
|
2,69
|
2,37
|
2,10
|
2,19
|
2,15
|
3,29
|
1,42
|
1,16
|
1,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,24%
|
43,19%
|
43,37%
|
38,16%
|
45,53%
|
38,17%
|
55,96%
|
83,64%
|
80,07%
|
64,72%
|
68,11%
|
113,51%
|
|
|
13,47%
|
19,04%
|
13,52%
|
0,37%
|
13,12%
|
10,14%
|
20,93%
|
24,24%
|
14,22%
|
12,92%
|
16,56%
|
64,14%
|
|
|
8,06
|
9,59
|
7,21
|
0,17
|
5,85
|
5,01
|
8,51
|
7,54
|
3,64
|
6,21
|
8,58
|
26,20
|
|
|
13,47
|
19,04
|
13,52
|
0,37
|
13,12
|
10,14
|
20,93
|
24,24
|
14,22
|
12,92
|
16,56
|
64,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|