J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
393K
|
€
339K
|
€
306K
|
€
371K
|
€
492K
|
€
394K
|
€
246K
|
€
198K
|
€
174K
|
€
191K
|
€
221K
|
€
160K
|
€
150K
|
€
172K
|
€
171K
|
€
122K
|
|
|
€
236K
|
€
195K
|
€
142K
|
€
190K
|
€
254K
|
€
177K
|
€
92K
|
€
70K
|
€
7K
|
€
19K
|
€
76K
|
€
70K
|
€
58K
|
€
55K
|
€
79K
|
€
59K
|
|
|
€
1,21M
|
€
1,07M
|
€
873K
|
€
803K
|
€
621K
|
€
514K
|
€
414K
|
€
493K
|
€
423K
|
€
415K
|
€
396K
|
€
320K
|
€
269K
|
€
211K
|
€
157K
|
€
78K
|
|
|
€
421K
|
€
354K
|
€
275K
|
€
381K
|
€
456K
|
€
345K
|
€
199K
|
€
178K
|
€
71K
|
€
113K
|
€
188K
|
€
146K
|
€
122K
|
€
111K
|
€
146K
|
€
102K
|
|
|
€
56K
|
€
51K
|
€
46K
|
€
56K
|
€
75K
|
€
67K
|
€
46K
|
€
37K
|
€
26K
|
€
2K
|
€
24K
|
€
8K
|
€
4K
|
€
7K
|
€
19K
|
€
15K
|
|
|
€
9K
|
€
9K
|
€
10K
|
€
8K
|
€
12K
|
€
12K
|
€
16K
|
€
5K
|
€
7K
|
€
8K
|
€
8K
|
€
5K
|
€
5K
|
€
10K
|
€
6K
|
€
1K
|
|
|
€
92K
|
-
|
€
72K
|
€
7K
|
€
147K
|
€
76K
|
|
|
|
|
|
€
190K
|
|
|
|
|
|
|
38,96%
|
0,00%
|
50,61%
|
3,94%
|
57,97%
|
43,07%
|
|
|
|
|
|
271,35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
334K
|
€
279K
|
€
219K
|
€
317K
|
€
398K
|
€
299K
|
€
166K
|
€
153K
|
€
52K
|
€
95K
|
€
157K
|
€
121K
|
€
101K
|
€
94K
|
€
129K
|
€
103K
|
|
|
€
305K
|
€
250K
|
€
201K
|
€
270K
|
€
366K
|
€
260K
|
€
133K
|
€
110K
|
€
10K
|
€
48K
|
€
124K
|
€
104K
|
€
88K
|
€
83K
|
€
119K
|
€
91K
|
|
|
€
236K
|
€
195K
|
€
142K
|
€
190K
|
€
254K
|
€
177K
|
€
92K
|
€
70K
|
€
7K
|
€
19K
|
€
76K
|
€
70K
|
€
58K
|
€
55K
|
€
79K
|
€
59K
|
|
|
€
0
|
€
14K
|
€
67K
|
€
2K
|
€
70K
|
€
22K
|
€
0
|
€
35K
|
€
5K
|
€
82K
|
€
108K
|
€
32K
|
€
6K
|
€
10K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
904K
|
€
749K
|
€
614K
|
€
581K
|
€
571K
|
€
413K
|
€
267K
|
€
304K
|
€
182K
|
€
112K
|
€
94K
|
€
122K
|
€
76K
|
€
55K
|
€
47K
|
€
27K
|
|
|
€
266K
|
€
224K
|
€
161K
|
€
237K
|
€
286K
|
€
215K
|
€
126K
|
€
112K
|
€
49K
|
€
66K
|
€
109K
|
€
87K
|
€
71K
|
€
66K
|
€
89K
|
€
72K
|
|
|
€
1,14M
|
€
963K
|
€
771K
|
€
774K
|
€
583K
|
€
499K
|
€
401K
|
€
472K
|
€
394K
|
€
380K
|
€
367K
|
€
294K
|
€
254K
|
€
194K
|
€
142K
|
€
68K
|
|
|
6,77
|
6,18
|
3,60
|
3,99
|
2,52
|
2,57
|
3,07
|
3,53
|
3,59
|
3,02
|
4,49
|
3,39
|
3,08
|
2,36
|
2,12
|
1,62
|
|
|
5,60
|
4,94
|
2,72
|
3
|
2,02
|
2,02
|
2,18
|
2,55
|
2,48
|
1,91
|
2,64
|
2,26
|
1,90
|
1,58
|
1,40
|
1,13
|
|
|
6,77
|
6,18
|
3,60
|
3,99
|
2,52
|
2,58
|
3,07
|
3,55
|
3,61
|
3,04
|
4,55
|
3,39
|
3,13
|
2,36
|
2,19
|
1,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,41M
|
€
1,25M
|
€
1,19M
|
€
1,10M
|
€
1,07M
|
€
879K
|
€
672K
|
€
768K
|
€
660K
|
€
718K
|
€
585K
|
€
455K
|
€
395K
|
€
360K
|
€
294K
|
€
206K
|
|
|
€
197K
|
€
186K
|
€
314K
|
€
300K
|
€
452K
|
€
365K
|
€
258K
|
€
275K
|
€
237K
|
€
303K
|
€
189K
|
€
135K
|
€
126K
|
€
149K
|
€
137K
|
€
128K
|
|
|
€
197K
|
€
186K
|
€
296K
|
€
259K
|
€
384K
|
€
317K
|
€
194K
|
€
185K
|
€
151K
|
€
187K
|
€
104K
|
€
123K
|
€
120K
|
€
142K
|
€
123K
|
€
106K
|
|
|
|
-
|
€
18K
|
€
40K
|
€
67K
|
€
47K
|
€
64K
|
€
89K
|
€
85K
|
€
115K
|
€
84K
|
€
12K
|
€
3K
|
€
7K
|
€
10K
|
€
18K
|
|
|
86,03%
|
85,18%
|
73,58%
|
72,83%
|
57,90%
|
58,48%
|
61,59%
|
64,18%
|
64,07%
|
57,84%
|
67,72%
|
70,36%
|
68,21%
|
58,63%
|
53,41%
|
37,90%
|
|
|
|
0
|
0,02
|
0,05
|
0,11
|
0,09
|
0,15
|
0,18
|
0,20
|
0,28
|
0,21
|
0,04
|
0,01
|
0,03
|
0,07
|
0,23
|
|
|
0,59
|
0,67
|
1,43
|
0,94
|
1,14
|
1,22
|
1,55
|
1,80
|
4,57
|
3,17
|
1,20
|
1,12
|
1,24
|
1,58
|
1,06
|
1,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,91%
|
20,95%
|
18,38%
|
29,51%
|
45,97%
|
41,90%
|
30,36%
|
22,75%
|
11,67%
|
15,96%
|
27,48%
|
27,22%
|
26,49%
|
31,17%
|
56,89%
|
92,46%
|
|
|
19,47%
|
18,24%
|
16,29%
|
23,60%
|
40,95%
|
34,37%
|
22,24%
|
14,16%
|
1,77%
|
4,56%
|
19,20%
|
21,86%
|
21,71%
|
25,91%
|
50,43%
|
76,13%
|
|
|
16,75
|
15,54
|
11,99
|
17,19
|
23,71
|
20,10
|
13,70
|
9,09
|
1,13
|
2,64
|
13,00
|
15,38
|
14,80
|
15,19
|
26,93
|
28,85
|
|
|
19,47
|
18,24
|
16,29
|
23,60
|
40,95
|
34,37
|
22,24
|
14,16
|
1,77
|
4,56
|
19,20
|
21,86
|
21,71
|
25,91
|
50,43
|
76,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
2,30
|
2
|
1,70
|
1
|
2,20
|
2
|
1,50
|
1
|
1,20
|
1,80
|
1,10
|
1
|
|
|
|
€
4K
|
€
5K
|
€
4K
|
€
5K
|
€
6K
|
€
9K
|
€
5K
|
€
3K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
6K
|
€
1K
|