JC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-290K
|
€
-31K
|
€
-187K
|
€
24K
|
€
3K
|
€
6K
|
€
4K
|
€
11K
|
€
6K
|
€
6K
|
€
14K
|
€
1K
|
€
-347
|
€
-796
|
|
|
€
-316K
|
€
-32K
|
€
-222K
|
€
16K
|
€
64
|
€
503
|
€
-6K
|
€
-211
|
€
331
|
€
-2K
|
€
268
|
€
81
|
€
-1K
|
€
-1K
|
|
|
€
-28K
|
€
288K
|
€
-198K
|
€
25K
|
€
9K
|
€
9K
|
€
8K
|
€
14K
|
€
14K
|
€
14K
|
€
16K
|
€
16K
|
€
16K
|
€
17K
|
|
|
-
|
€
10K
|
-
|
€
19K
|
€
2K
|
€
4K
|
€
2K
|
€
7K
|
€
4K
|
€
4K
|
€
9K
|
€
1K
|
€
673
|
€
739
|
|
|
€
420
|
-
|
€
619
|
€
7K
|
€
1K
|
€
912
|
€
767
|
€
4K
|
€
2K
|
€
14K
|
€
69K
|
|
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-305K
|
€
-32K
|
€
-189K
|
€
23K
|
€
2K
|
€
5K
|
€
2K
|
€
10K
|
€
4K
|
€
4K
|
€
12K
|
€
630
|
€
-757
|
€
-1K
|
|
|
€
-305K
|
€
-32K
|
€
-213K
|
€
22K
|
€
2K
|
€
2K
|
€
-4K
|
€
4K
|
€
4K
|
€
4K
|
€
12K
|
€
630
|
€
-757
|
€
-1K
|
|
|
€
-316K
|
€
-32K
|
€
-222K
|
€
16K
|
€
64
|
€
503
|
€
-6K
|
€
-211
|
€
331
|
€
-2K
|
€
268
|
€
81
|
€
-1K
|
€
-1K
|
|
|
|
€
-942K
|
€
962K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
95K
|
€
121K
|
€
17K
|
€
87K
|
€
395
|
€
445
|
€
411
|
€
221
|
€
527
|
€
55K
|
€
10K
|
€
2K
|
€
10K
|
|
|
€
-316K
|
€
-32K
|
€
-199K
|
€
16K
|
€
64
|
€
4K
|
€
283
|
€
6K
|
€
331
|
€
-2K
|
€
268
|
€
81
|
€
-1K
|
€
-1K
|
|
|
€
-28K
|
€
287K
|
€
-575K
|
€
20K
|
€
9K
|
€
9K
|
€
8K
|
€
8K
|
€
14K
|
€
13K
|
€
16K
|
€
15K
|
|
€
17K
|
|
|
0.98
|
1.04
|
0.86
|
1.01
|
1.02
|
1.05
|
1.04
|
1.03
|
1.05
|
1.06
|
1.02
|
1.03
|
|
1.61
|
|
|
0.08
|
0.13
|
0.25
|
0.11
|
0.35
|
0.94
|
1.04
|
1.03
|
1.05
|
1.06
|
0.07
|
0.10
|
|
1.61
|
|
|
0.98
|
1.04
|
0.86
|
1.01
|
1.02
|
1.05
|
1.04
|
1.03
|
1.05
|
1.06
|
1.02
|
1.03
|
|
1.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.59M
|
€
8.43M
|
€
4.56M
|
€
2.58M
|
€
555K
|
€
196K
|
€
249K
|
€
254K
|
€
276K
|
€
246K
|
€
816K
|
€
464K
|
€
16K
|
€
45K
|
|
|
€
1.61M
|
€
8.14M
|
€
4.76M
|
€
2.55M
|
€
546K
|
€
187K
|
€
240K
|
€
240K
|
€
262K
|
€
232K
|
€
800K
|
€
448K
|
|
€
28K
|
|
|
€
1.61M
|
€
8.11M
|
€
4.20M
|
€
2.55M
|
€
546K
|
€
187K
|
€
240K
|
€
240K
|
€
262K
|
€
232K
|
€
800K
|
€
448K
|
|
€
28K
|
|
|
|
-
|
€
565K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.77%
|
3.41%
|
-4.33%
|
0.95%
|
1.63%
|
4.58%
|
3.4%
|
5.53%
|
5.16%
|
5.66%
|
1.97%
|
3.41%
|
100%
|
37.8%
|
|
|
|
0.00
|
-2.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111.83
|
279.40
|
35.04
|
120.94
|
24.92
|
60.93
|
54.04
|
66.15
|
710.79
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1124.14%
|
-11.21%
|
100.45%
|
64.7%
|
0.71%
|
47.46%
|
3.34%
|
40.31%
|
2.32%
|
-15.53%
|
1.67%
|
0.51%
|
-9.08%
|
-8.33%
|
|
|
1124.14%
|
-11.21%
|
112.43%
|
63.27%
|
0.71%
|
5.61%
|
-66.1%
|
-1.5%
|
2.32%
|
-15.53%
|
1.67%
|
0.51%
|
-9.08%
|
-8.33%
|
|
|
-19.92
|
-0.38
|
-4.87
|
0.60
|
0.01
|
0.26
|
-2.25
|
-0.08
|
0.12
|
-0.88
|
0.03
|
0.02
|
-9.08
|
-3.15
|
|
|
1,124.14
|
-11.21
|
112.43
|
63.27
|
0.71
|
5.61
|
-66.10
|
-1.50
|
2.32
|
-15.53
|
1.67
|
0.51
|
-9.08
|
-8.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|