J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-11K
|
€
7K
|
€
177K
|
€
22K
|
€
63K
|
€
9K
|
€
38K
|
€
-824
|
€
79K
|
€
-9K
|
€
4K
|
€
13K
|
€
11K
|
€
300
|
€
8K
|
€
3K
|
€
-907
|
€
-2K
|
|
|
€
-3K
|
€
-12K
|
€
4K
|
€
130K
|
€
5K
|
€
41K
|
€
2K
|
€
23K
|
€
-5K
|
€
57K
|
€
-7K
|
€
3K
|
€
9K
|
€
7K
|
€
-4K
|
€
3K
|
€
-2K
|
€
-20K
|
€
-20K
|
|
|
€
213K
|
€
216K
|
€
227K
|
€
223K
|
€
93K
|
€
88K
|
€
47K
|
€
45K
|
€
22K
|
€
27K
|
€
-30K
|
€
-23K
|
€
-26K
|
€
-36K
|
€
-42K
|
€
-38K
|
€
-42K
|
€
-40K
|
€
-20K
|
|
|
€
10K
|
€
11K
|
€
17K
|
€
199K
|
€
18K
|
€
79K
|
€
7K
|
€
31K
|
€
784
|
€
63K
|
-
|
€
3K
|
€
8K
|
€
7K
|
-
|
€
5K
|
€
2K
|
-
|
-
|
|
|
|
|
€
2K
|
|
|
€
2K
|
€
820
|
€
10K
|
|
€
18K
|
€
91
|
€
11
|
€
502
|
€
675
|
€
447
|
€
677
|
€
455
|
€
164
|
€
55
|
|
|
|
|
|
|
€
868
|
€
348
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-11K
|
€
6K
|
€
175K
|
€
21K
|
€
62K
|
€
8K
|
€
37K
|
€
-1K
|
€
78K
|
€
-9K
|
€
4K
|
€
11K
|
€
10K
|
€
-953
|
€
7K
|
€
2K
|
€
-2K
|
€
-3K
|
|
|
€
-2K
|
€
-11K
|
€
6K
|
€
175K
|
€
21K
|
€
62K
|
€
8K
|
€
37K
|
€
-1K
|
€
78K
|
€
-9K
|
€
3K
|
€
11K
|
€
10K
|
€
-1K
|
€
6K
|
€
800
|
€
-17K
|
€
-19K
|
|
|
€
-3K
|
€
-12K
|
€
4K
|
€
130K
|
€
5K
|
€
41K
|
€
2K
|
€
23K
|
€
-5K
|
€
57K
|
€
-7K
|
€
3K
|
€
9K
|
€
7K
|
€
-4K
|
€
3K
|
€
-2K
|
€
-20K
|
€
-20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1
|
€
0
|
€
578
|
€
0
|
-
|
€
579
|
€
-1
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
171K
|
€
196K
|
€
225K
|
€
149K
|
€
237
|
€
15K
|
€
60K
|
€
4K
|
€
51K
|
€
50K
|
€
75K
|
€
7K
|
€
1K
|
€
2K
|
€
117
|
€
188
|
€
386
|
€
974
|
€
8K
|
|
|
€
-3K
|
€
-12K
|
€
4K
|
€
130K
|
€
5K
|
€
41K
|
€
2K
|
€
23K
|
€
-5K
|
€
57K
|
€
-7K
|
€
3K
|
€
9K
|
€
7K
|
€
-4K
|
€
4K
|
€
-417
|
€
-5K
|
€
-5K
|
|
|
€
213K
|
€
216K
|
€
227K
|
€
223K
|
€
93K
|
€
88K
|
€
47K
|
€
45K
|
€
22K
|
€
27K
|
€
-30K
|
€
-23K
|
€
-14K
|
€
-23K
|
€
-30K
|
€
-26K
|
€
-28K
|
€
-19K
|
€
-6K
|
|
|
12,12
|
45,82
|
12,39
|
6,53
|
1,18
|
1,10
|
1,06
|
1,18
|
1,07
|
1,08
|
0,92
|
0,42
|
0,09
|
0,14
|
0,10
|
0,01
|
0,03
|
0,15
|
0,69
|
|
|
10,92
|
48,65
|
12,01
|
24,34
|
0,07
|
0,03
|
0,10
|
0,03
|
0,17
|
0,17
|
0,22
|
0,20
|
0,09
|
0,14
|
0,10
|
0,01
|
0,04
|
0,16
|
0,71
|
|
|
12,80
|
48,76
|
12,57
|
10,78
|
1,21
|
1,10
|
1,06
|
1,21
|
1,09
|
1,08
|
0,92
|
0,42
|
0,09
|
0,14
|
0,10
|
0,01
|
0,03
|
0,16
|
0,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
232K
|
€
220K
|
€
247K
|
€
263K
|
€
606K
|
€
995K
|
€
783K
|
€
302K
|
€
362K
|
€
382K
|
€
325K
|
€
17K
|
€
2K
|
€
4K
|
€
3K
|
€
396
|
€
2K
|
€
5K
|
€
29K
|
|
|
€
19K
|
€
5K
|
€
20K
|
€
40K
|
€
513K
|
€
907K
|
€
736K
|
€
256K
|
€
339K
|
€
355K
|
€
355K
|
€
40K
|
€
28K
|
€
40K
|
€
46K
|
€
39K
|
€
43K
|
€
45K
|
€
49K
|
|
|
€
18K
|
€
5K
|
€
20K
|
€
24K
|
€
502K
|
€
907K
|
€
736K
|
€
249K
|
€
332K
|
€
355K
|
€
354K
|
€
40K
|
€
15K
|
€
27K
|
€
33K
|
€
26K
|
€
29K
|
€
21K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
14K
|
€
23K
|
€
31K
|
|
|
91,75%
|
97,82%
|
91,93%
|
84,68%
|
15,31%
|
8,82%
|
6,02%
|
15,05%
|
6,15%
|
7,06%
|
-9,24%
|
-135,97%
|
-1 715,40%
|
-886,80%
|
-1 252,12%
|
-9 713,02%
|
-2 770,32%
|
-858,96%
|
-69,86%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,47
|
-0,35
|
-0,29
|
-0,33
|
-0,33
|
-0,57
|
-1,55
|
|
|
|
|
3,31
|
0,23
|
23,90
|
14,54
|
90,18
|
6,89
|
|
4,52
|
|
11,17
|
2,45
|
4,03
|
|
5,75
|
19,53
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,19%
|
-5,34%
|
1,92%
|
58,36%
|
5,41%
|
46,29%
|
3,67%
|
51,04%
|
-21,33%
|
211,16%
|
22,62%
|
-14,92%
|
-35,32%
|
-19,90%
|
9,06%
|
-9,83%
|
0,99%
|
12,21%
|
25,32%
|
|
|
-1,19%
|
-5,34%
|
1,92%
|
58,36%
|
5,41%
|
46,29%
|
3,67%
|
51,04%
|
-21,33%
|
211,16%
|
22,93%
|
-14,42%
|
-34,79%
|
-18,99%
|
9,34%
|
-9,02%
|
4,39%
|
49,98%
|
101,69%
|
|
|
-1,09
|
-5,23
|
1,76
|
49,42
|
0,83
|
4,08
|
0,22
|
7,68
|
-1,31
|
14,91
|
-2,12
|
19,61
|
596,84
|
168,38
|
-116,90
|
876,16
|
-121,70
|
-429,30
|
-71,04
|
|
|
-1,19
|
-5,34
|
1,92
|
58,36
|
5,41
|
46,29
|
3,67
|
51,04
|
-21,33
|
211,16
|
22,93
|
-14,42
|
-34,79
|
-18,99
|
9,34
|
-9,02
|
4,39
|
49,98
|
101,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
1,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
1,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|