J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
43K
|
€
12K
|
€
-3K
|
€
4K
|
€
6K
|
€
41K
|
€
26K
|
€
24K
|
€
78K
|
€
57K
|
€
27K
|
€
3K
|
€
16K
|
€
125
|
€
-283
|
|
€
-1K
|
|
|
|
€
-345
|
€
27K
|
€
3K
|
€
3K
|
€
-3K
|
€
-2K
|
€
5K
|
€
-6K
|
€
9K
|
€
51K
|
€
42K
|
€
27K
|
€
1K
|
€
15K
|
€
95
|
€
-635
|
|
€
-1K
|
€
-7
|
|
|
€
143K
|
€
143K
|
€
116K
|
€
114K
|
€
110K
|
€
114K
|
€
156K
|
€
151K
|
€
162K
|
€
153K
|
€
102K
|
€
60K
|
€
33K
|
€
32K
|
€
24K
|
€
24K
|
€
24K
|
€
24K
|
€
26K
|
|
|
€
10K
|
€
50K
|
€
15K
|
€
15K
|
€
6K
|
€
7K
|
€
28K
|
€
22K
|
€
31K
|
€
91K
|
€
65K
|
€
32K
|
€
4K
|
€
18K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
|
|
€
1K
|
€
1K
|
€
369
|
|
|
€
3K
|
€
4K
|
€
3K
|
€
5K
|
€
11K
|
€
20K
|
€
24
|
€
24
|
€
24
|
€
24
|
€
24
|
€
24
|
€
24
|
€
24
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
|
|
|
|
|
|
|
€
7K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46.13%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
39K
|
€
9K
|
€
9K
|
€
792
|
€
3K
|
€
23K
|
€
18K
|
€
24K
|
€
78K
|
€
56K
|
€
27K
|
€
3K
|
€
15K
|
€
125
|
€
-635
|
|
€
-1K
|
|
|
|
€
-164
|
€
36K
|
€
3K
|
€
3K
|
€
-5K
|
€
-3K
|
€
30K
|
€
-1K
|
€
17K
|
€
72K
|
€
56K
|
€
27K
|
€
1K
|
€
15K
|
€
125
|
€
-635
|
|
€
-1K
|
|
|
|
€
-345
|
€
27K
|
€
3K
|
€
3K
|
€
-3K
|
€
-2K
|
€
5K
|
€
-6K
|
€
9K
|
€
51K
|
€
42K
|
€
27K
|
€
1K
|
€
15K
|
€
95
|
€
-635
|
|
€
-1K
|
€
-7
|
|
|
€
0
|
€
16K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
42K
|
€
4K
|
€
2K
|
€
60K
|
-
|
-
|
€
1
|
-
|
€
-28
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
62K
|
€
39K
|
€
34K
|
€
38K
|
€
18K
|
€
85K
|
€
34K
|
€
179K
|
€
175K
|
€
115K
|
€
21K
|
€
1K
|
€
1K
|
€
1K
|
€
880
|
|
|
€
1K
|
|
|
€
3K
|
€
30K
|
€
9K
|
€
9K
|
€
3K
|
€
4K
|
€
13K
|
€
14K
|
€
16K
|
€
57K
|
€
42K
|
€
27K
|
€
3K
|
€
15K
|
€
95
|
€
-635
|
|
€
-1K
|
€
-7
|
|
|
€
71K
|
€
68K
|
€
54K
|
€
45K
|
€
51K
|
€
-141K
|
€
35K
|
€
96K
|
€
107K
|
€
93K
|
€
96K
|
€
55K
|
€
27K
|
€
25K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
19K
|
|
|
5.24
|
24.31
|
29.75
|
41.40
|
19.47
|
0.17
|
1.54
|
1.48
|
1.94
|
1.98
|
4.42
|
2,272.38
|
19.03
|
17.39
|
12.02
|
11.94
|
27.84
|
27.84
|
783.33
|
|
|
-9.01
|
24.31
|
29.75
|
41.40
|
19.47
|
0.17
|
1.54
|
0.22
|
1.94
|
1.98
|
4.42
|
2,272.38
|
19.03
|
17.39
|
12.02
|
11.95
|
27.84
|
27.84
|
783.33
|
|
|
25.09
|
24.31
|
29.75
|
41.40
|
19.47
|
1.28
|
2.29
|
1.48
|
1.94
|
1.98
|
4.42
|
2,272.38
|
19.03
|
17.39
|
12.02
|
11.94
|
27.84
|
27.84
|
783.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
160K
|
€
146K
|
€
118K
|
€
115K
|
€
128K
|
€
298K
|
€
236K
|
€
350K
|
€
275K
|
€
248K
|
€
130K
|
€
60K
|
€
35K
|
€
34K
|
€
25K
|
€
25K
|
€
25K
|
€
25K
|
€
26K
|
|
|
€
17K
|
€
3K
|
€
2K
|
€
1K
|
€
3K
|
€
170K
|
€
65K
|
€
199K
|
€
113K
|
€
95K
|
€
28K
|
€
24
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
645
|
€
645
|
€
24
|
|
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
3K
|
€
170K
|
€
65K
|
€
199K
|
€
113K
|
€
95K
|
€
28K
|
€
24
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
645
|
€
645
|
€
24
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89.55%
|
98%
|
98.42%
|
99.03%
|
86.16%
|
38.14%
|
66.04%
|
43.16%
|
58.84%
|
61.75%
|
78.39%
|
99.96%
|
95.63%
|
95.46%
|
94%
|
93.97%
|
97.42%
|
97.42%
|
99.91%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.91
|
0.07
|
0.20
|
0.12
|
3.45
|
53.90
|
2.84
|
11.08
|
4.74
|
1.22
|
0.50
|
0.00
|
0.61
|
0.10
|
12.19
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.85%
|
20.99%
|
7.6%
|
8.22%
|
2.43%
|
3.57%
|
8.16%
|
8.98%
|
9.69%
|
37.27%
|
40.84%
|
44.77%
|
7.5%
|
47.38%
|
0.4%
|
-2.67%
|
|
-5.99%
|
-0.03%
|
|
|
-0.24%
|
18.91%
|
2.35%
|
2.84%
|
-3.11%
|
-1.8%
|
2.99%
|
-3.88%
|
5.49%
|
33.35%
|
40.84%
|
44.77%
|
3.97%
|
47.38%
|
0.4%
|
-2.67%
|
|
-5.99%
|
-0.03%
|
|
|
-0.22
|
18.53
|
2.31
|
2.81
|
-2.68
|
-0.69
|
1.98
|
-1.68
|
3.23
|
20.59
|
32.01
|
44.75
|
3.80
|
45.22
|
0.37
|
-2.51
|
|
-5.84
|
-0.03
|
|
|
-0.24
|
18.91
|
2.35
|
2.84
|
-3.11
|
-1.80
|
2.99
|
-3.88
|
5.49
|
33.35
|
40.84
|
44.77
|
3.97
|
47.38
|
0.40
|
-2.67
|
|
-5.99
|
-0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|