J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
290K
|
€
77K
|
€
108K
|
€
111K
|
€
173K
|
€
113K
|
€
112K
|
€
51K
|
€
-17K
|
€
10K
|
€
11K
|
€
17K
|
|
|
€
186K
|
€
45K
|
€
61K
|
€
472K
|
€
116K
|
€
74K
|
€
73K
|
€
33K
|
€
113K
|
€
485K
|
€
5K
|
€
133K
|
|
|
€
3,13M
|
€
2,95M
|
€
2,90M
|
€
2,84M
|
€
2,37M
|
€
2,26M
|
€
2,18M
|
€
2,11M
|
€
2,08M
|
€
1,96M
|
€
1,48M
|
€
1,47M
|
|
|
€
381K
|
€
192K
|
€
201K
|
€
266K
|
€
284K
|
€
193K
|
€
197K
|
€
152K
|
€
89K
|
€
101K
|
€
72K
|
€
77K
|
|
|
€
26K
|
€
260
|
€
13K
|
€
14K
|
€
20K
|
€
24K
|
€
19K
|
€
19K
|
€
16K
|
€
11K
|
€
5K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
0,92%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
289K
|
€
77K
|
€
90K
|
€
111K
|
€
173K
|
€
113K
|
€
112K
|
€
51K
|
€
-17K
|
€
9K
|
€
10K
|
€
17K
|
|
|
€
289K
|
€
77K
|
€
90K
|
€
111K
|
€
173K
|
€
113K
|
€
112K
|
€
51K
|
€
-17K
|
€
9K
|
€
10K
|
€
16K
|
|
|
€
186K
|
€
45K
|
€
61K
|
€
472K
|
€
116K
|
€
74K
|
€
73K
|
€
33K
|
€
113K
|
€
485K
|
€
5K
|
€
133K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
697
|
€
6K
|
€
3K
|
€
146K
|
€
282K
|
€
1K
|
€
8K
|
€
159K
|
€
32
|
€
685
|
€
696
|
€
4K
|
|
|
€
186K
|
€
45K
|
€
61K
|
€
472K
|
€
116K
|
€
74K
|
€
73K
|
€
33K
|
€
113K
|
€
485K
|
€
5K
|
€
133K
|
|
|
€
-281K
|
€
-203K
|
€
-30K
|
€
128K
|
€
240K
|
€
3K
|
€
16K
|
€
126K
|
€
-30K
|
€
-16K
|
€
-9K
|
€
-4K
|
|
|
0,15
|
0,24
|
0,64
|
2,86
|
3,63
|
1,06
|
1,39
|
4,75
|
0
|
0,04
|
0,07
|
0,61
|
|
|
0,18
|
0,27
|
0,79
|
2,86
|
4,52
|
1,80
|
2,24
|
7,71
|
0
|
0,08
|
0,17
|
0,78
|
|
|
6,69
|
7,24
|
25,92
|
25,07
|
14,26
|
27,98
|
28,62
|
33,06
|
34,05
|
51,53
|
20,24
|
11,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,84M
|
€
3,58M
|
€
3,33M
|
€
3,20M
|
€
2,65M
|
€
2,54M
|
€
2,43M
|
€
2,33M
|
€
2,28M
|
€
2,10M
|
€
1,57M
|
€
1,53M
|
|
|
€
710K
|
€
627K
|
€
428K
|
€
353K
|
€
278K
|
€
286K
|
€
252K
|
€
217K
|
€
207K
|
€
135K
|
€
91K
|
€
56K
|
|
|
€
310K
|
€
250K
|
€
75K
|
€
69K
|
€
82K
|
€
38K
|
€
33K
|
€
27K
|
€
25K
|
€
13K
|
€
7K
|
€
8K
|
|
|
€
378K
|
€
361K
|
€
345K
|
€
284K
|
€
187K
|
€
238K
|
€
210K
|
€
184K
|
€
177K
|
€
118K
|
€
82K
|
€
46K
|
|
|
81,52%
|
82,46%
|
87,15%
|
88,97%
|
89,49%
|
88,73%
|
89,65%
|
90,65%
|
90,92%
|
93,58%
|
94,17%
|
96,36%
|
|
|
0,12
|
0,12
|
0,12
|
0,10
|
0,08
|
0,11
|
0,10
|
0,09
|
0,09
|
0,06
|
0,06
|
0,03
|
|
|
2,46
|
8,13
|
4,74
|
3,17
|
1,61
|
2,54
|
2,25
|
4,30
|
|
14,65
|
8,78
|
3,34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,94%
|
1,51%
|
2,09%
|
16,59%
|
4,90%
|
3,29%
|
3,35%
|
1,55%
|
5,43%
|
24,72%
|
0,34%
|
9,04%
|
|
|
5,94%
|
1,51%
|
2,09%
|
16,59%
|
4,90%
|
3,29%
|
3,35%
|
1,55%
|
5,43%
|
24,71%
|
0,32%
|
9,01%
|
|
|
4,84
|
1,25
|
1,82
|
14,76
|
4,39
|
2,92
|
3,00
|
1,41
|
4,94
|
23,13
|
0,30
|
8,68
|
|
|
5,94
|
1,51
|
2,09
|
16,59
|
4,90
|
3,29
|
3,35
|
1,55
|
5,43
|
24,71
|
0,32
|
9,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|