J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-187K
|
€
-11K
|
€
-21K
|
€
-6K
|
€
-12K
|
€
40K
|
€
61K
|
€
54K
|
€
52K
|
€
80K
|
€
36K
|
€
38K
|
€
57K
|
€
34K
|
|
|
€
-27K
|
€
-30K
|
€
-40K
|
€
-23K
|
€
-50K
|
€
-9K
|
€
-8K
|
€
-19K
|
€
893
|
€
1K
|
€
-28K
|
€
-24K
|
€
-6K
|
€
1K
|
|
|
€
-240K
|
€
-214K
|
€
-184K
|
€
-144K
|
€
-121K
|
€
-71K
|
€
-62K
|
€
-54K
|
€
-35K
|
€
-35K
|
€
-34K
|
€
-17K
|
€
9K
|
€
7K
|
|
|
-
|
-
|
-
|
-
|
-
|
€
8K
|
€
14K
|
€
8K
|
€
4K
|
€
43K
|
€
12K
|
€
11K
|
€
34K
|
€
19K
|
|
|
€
337
|
€
325
|
€
202
|
€
348
|
€
5K
|
€
21K
|
€
8K
|
€
699
|
€
2K
|
€
3K
|
€
6K
|
€
8K
|
€
5K
|
€
4K
|
|
|
|
|
-
|
€
5K
|
€
10K
|
€
13K
|
€
7K
|
€
10K
|
€
9K
|
€
6K
|
€
8K
|
€
11K
|
€
8K
|
€
5K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-188K
|
€
-12K
|
€
-22K
|
€
-11K
|
€
-35K
|
€
11K
|
€
19K
|
€
11K
|
€
6K
|
€
36K
|
€
-6K
|
€
-701
|
€
28K
|
€
13K
|
|
|
€
-26K
|
€
-29K
|
€
-41K
|
€
-22K
|
€
-50K
|
€
-7K
|
€
-6K
|
€
-16K
|
€
-1K
|
€
807
|
€
-30K
|
€
-24K
|
€
-12K
|
€
563
|
|
|
€
-27K
|
€
-30K
|
€
-40K
|
€
-23K
|
€
-50K
|
€
-9K
|
€
-8K
|
€
-19K
|
€
893
|
€
1K
|
€
-28K
|
€
-24K
|
€
-6K
|
€
1K
|
|
|
€
7K
|
€
7K
|
€
12K
|
€
8K
|
-
|
-
|
€
0
|
-
|
€
3K
|
€
4K
|
€
5K
|
€
-2K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
129
|
€
546
|
€
168
|
€
3K
|
€
4K
|
€
28K
|
€
4K
|
€
4K
|
€
8K
|
€
13K
|
€
20K
|
€
49K
|
€
32K
|
€
15K
|
|
|
€
-188K
|
€
-12K
|
€
-21K
|
€
-12K
|
€
-35K
|
€
9K
|
€
17K
|
€
8K
|
€
8K
|
€
36K
|
€
-4K
|
€
-119
|
€
34K
|
€
13K
|
|
|
€
-248K
|
€
-230K
|
€
-211K
|
€
-172K
|
€
-124K
|
€
-80K
|
€
-74K
|
€
-69K
|
€
-62K
|
€
-71K
|
€
-82K
|
€
-72K
|
€
-65K
|
€
-64K
|
|
|
0,11
|
0,11
|
0,14
|
0,23
|
0,34
|
0,64
|
0,76
|
0,76
|
0,76
|
0,71
|
0,70
|
0,72
|
0,75
|
0,75
|
|
|
0,11
|
0,08
|
0,08
|
0,11
|
0,08
|
0,20
|
0,31
|
0,26
|
0,16
|
0,17
|
0,20
|
0,22
|
0,26
|
0,27
|
|
|
0,11
|
0,11
|
0,14
|
0,23
|
0,34
|
0,65
|
0,76
|
0,76
|
0,77
|
0,71
|
0,70
|
0,72
|
0,75
|
0,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
46K
|
€
61K
|
€
80K
|
€
68K
|
€
152K
|
€
254K
|
€
239K
|
€
228K
|
€
212K
|
€
242K
|
€
245K
|
€
267K
|
€
261K
|
|
|
€
277K
|
€
260K
|
€
245K
|
€
224K
|
€
189K
|
€
223K
|
€
317K
|
€
293K
|
€
264K
|
€
247K
|
€
276K
|
€
262K
|
€
258K
|
€
253K
|
|
|
€
277K
|
€
260K
|
€
245K
|
€
224K
|
€
189K
|
€
219K
|
€
314K
|
€
287K
|
€
262K
|
€
247K
|
€
275K
|
€
261K
|
€
257K
|
€
253K
|
|
|
|
|
|
|
|
|
€
3K
|
€
6K
|
|
|
|
|
|
|
|
|
-652,41%
|
-464,59%
|
-301,72%
|
-181,18%
|
-177,72%
|
-47,10%
|
-24,52%
|
-22,60%
|
-15,45%
|
-16,31%
|
-14,10%
|
-6,95%
|
3,25%
|
2,77%
|
|
|
|
|
|
|
|
|
-0,04
|
-0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,57
|
16,59
|
27,56
|
42,35
|
6,86
|
|
|
9,32
|
19,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,31%
|
5,77%
|
11,25%
|
8,20%
|
28,86%
|
-12,20%
|
-27,00%
|
-14,53%
|
-23,58%
|
-105,20%
|
10,42%
|
0,70%
|
390,44%
|
184,10%
|
|
|
11,03%
|
13,90%
|
21,68%
|
16,09%
|
41,02%
|
12,62%
|
13,35%
|
34,74%
|
-2,53%
|
-3,57%
|
80,92%
|
139,90%
|
-65,39%
|
14,13%
|
|
|
-71,96
|
-64,59
|
-65,42
|
-29,15
|
-72,90
|
-5,95
|
-3,27
|
-7,85
|
0,39
|
0,58
|
-11,41
|
-9,73
|
-2,12
|
0,39
|
|
|
11,03
|
13,90
|
21,68
|
16,09
|
41,02
|
12,62
|
13,35
|
34,74
|
-2,53
|
-3,57
|
80,92
|
139,90
|
-65,39
|
14,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,78
|
36,53
|
9,30
|
5,84
|
9,63
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,78
|
36,53
|
9,30
|
5,84
|
9,63
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1,10
|
1,30
|
1,40
|
1,40
|
0,50
|
|
|
|
|
|
|
|
€
13K
|
€
7K
|
€
10K
|
€
9K
|
€
5K
|
€
6K
|
€
8K
|
€
6K
|
€
10K
|