J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,90M
|
€
1,58M
|
€
997K
|
€
28K
|
€
-2K
|
€
-743
|
€
-937
|
€
-911
|
€
-2K
|
€
-1K
|
€
-3K
|
€
5K
|
€
2K
|
€
3K
|
€
7K
|
€
10K
|
€
3K
|
€
2K
|
€
3K
|
|
|
€
39K
|
€
43K
|
€
79K
|
€
25K
|
€
-3K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-14K
|
€
3K
|
€
505
|
€
-1K
|
€
2K
|
€
5K
|
€
-2K
|
€
-3K
|
€
-3K
|
|
|
€
192K
|
€
153K
|
€
110K
|
€
31K
|
€
6K
|
€
9K
|
€
10K
|
€
12K
|
€
13K
|
€
15K
|
€
17K
|
€
30K
|
€
28K
|
€
27K
|
€
29K
|
€
27K
|
€
21K
|
€
23K
|
€
27K
|
|
|
23,70
|
22,30
|
17,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
392K
|
€
315K
|
€
241K
|
€
31K
|
€
300
|
€
386
|
€
437
|
€
499
|
€
646
|
€
646
|
€
819
|
€
5K
|
€
3K
|
€
1K
|
€
6K
|
€
10K
|
€
2K
|
€
1K
|
€
1K
|
|
|
€
11K
|
€
12K
|
€
12K
|
€
2K
|
|
|
|
|
|
|
|
€
6
|
€
480
|
€
1K
|
€
892
|
€
772
|
|
|
€
866
|
|
|
€
116K
|
€
120K
|
€
106K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
483K
|
€
389K
|
€
298K
|
€
27K
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
4K
|
€
2K
|
€
-491
|
€
5K
|
€
8K
|
€
1K
|
€
-562
|
€
-362
|
|
|
€
166K
|
€
121K
|
€
141K
|
€
27K
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
2K
|
€
543
|
€
-1K
|
€
2K
|
€
5K
|
€
-2K
|
€
-3K
|
€
-3K
|
|
|
€
39K
|
€
43K
|
€
79K
|
€
25K
|
€
-3K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-14K
|
€
3K
|
€
505
|
€
-1K
|
€
2K
|
€
5K
|
€
-2K
|
€
-3K
|
€
-3K
|
|
|
€
558K
|
€
317K
|
€
1,22M
|
|
|
|
|
|
|
|
|
€
3K
|
€
1K
|
€
299
|
€
0
|
€
2K
|
€
267
|
€
267
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
119K
|
€
175K
|
€
2K
|
€
4K
|
€
6K
|
€
7K
|
€
9K
|
€
16K
|
€
12K
|
€
15K
|
€
9K
|
€
15K
|
€
17K
|
€
20K
|
€
10K
|
€
12K
|
€
12K
|
€
12K
|
|
|
€
356K
|
€
311K
|
€
236K
|
€
25K
|
€
-3K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-14K
|
€
5K
|
€
2K
|
€
-389
|
€
5K
|
€
8K
|
€
1K
|
€
-583
|
€
-472
|
|
|
€
-396K
|
€
-276K
|
€
-140K
|
€
31K
|
€
6K
|
|
|
|
€
13K
|
|
€
17K
|
€
18K
|
€
16K
|
€
16K
|
€
16K
|
€
12K
|
€
5K
|
€
4K
|
€
5K
|
|
|
0,82
|
0,85
|
0,88
|
18,16
|
14,75
|
|
|
|
3,37
|
|
17,53
|
5,79
|
7,64
|
3,37
|
3,73
|
3,58
|
1,49
|
1,46
|
1,58
|
|
|
0,71
|
0,65
|
0,72
|
18,16
|
14,75
|
|
|
|
3,37
|
|
17,53
|
4,68
|
6,29
|
2,80
|
3,27
|
2,99
|
1,25
|
2
|
1,43
|
|
|
0,82
|
0,85
|
0,88
|
18,16
|
14,75
|
|
|
|
3,37
|
|
17,53
|
5,79
|
7,64
|
3,37
|
3,73
|
3,58
|
1,49
|
1,74
|
1,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,25M
|
€
2,73M
|
€
2,18M
|
€
33K
|
€
7K
|
€
9K
|
€
10K
|
€
12K
|
€
19K
|
€
15K
|
€
18K
|
€
34K
|
€
30K
|
€
34K
|
€
35K
|
€
31K
|
€
32K
|
€
32K
|
€
35K
|
|
|
€
3,05M
|
€
2,58M
|
€
2,07M
|
€
2K
|
€
448
|
|
|
|
€
6K
|
|
€
1K
|
€
4K
|
€
2K
|
€
7K
|
€
6K
|
€
4K
|
€
11K
|
€
9K
|
€
8K
|
|
|
€
2,23M
|
€
1,81M
|
€
1,14M
|
€
2K
|
€
448
|
|
|
|
€
6K
|
|
€
1K
|
€
4K
|
€
2K
|
€
7K
|
€
6K
|
€
4K
|
€
11K
|
€
8K
|
€
8K
|
|
|
€
822K
|
€
766K
|
€
921K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,91%
|
5,60%
|
5,06%
|
94,49%
|
93,22%
|
100,00%
|
100,00%
|
100,00%
|
70,35%
|
100,00%
|
94,30%
|
88,75%
|
91,86%
|
80,44%
|
82,57%
|
85,62%
|
66,42%
|
71,80%
|
76,64%
|
|
|
4,28
|
5,01
|
8,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,32
|
6,63
|
6,94
|
0,07
|
|
|
|
|
|
|
|
0,96
|
1,35
|
|
1,23
|
0,55
|
9,46
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
185,68%
|
203,43%
|
214,48%
|
80,00%
|
-46,43%
|
-13,44%
|
-13,99%
|
-13,66%
|
-14,04%
|
-11,09%
|
-81,15%
|
16,12%
|
6,44%
|
-1,43%
|
17,12%
|
30,80%
|
5,26%
|
-2,51%
|
-1,77%
|
|
|
20,35%
|
27,95%
|
72,02%
|
80,00%
|
-46,43%
|
-13,44%
|
-13,99%
|
-13,66%
|
-14,04%
|
-11,09%
|
-81,15%
|
8,68%
|
1,82%
|
-4,69%
|
6,62%
|
19,55%
|
-8,13%
|
-14,89%
|
-12,55%
|
|
|
1,20
|
1,56
|
3,64
|
75,60
|
-43,28
|
-13,44
|
-13,99
|
-13,66
|
-9,87
|
-11,09
|
-76,52
|
7,70
|
1,67
|
-3,78
|
5,47
|
16,74
|
-5,40
|
-10,69
|
-9,62
|
|
|
20,35
|
27,95
|
72,02
|
80,00
|
-46,43
|
-13,44
|
-13,99
|
-13,66
|
-14,04
|
-11,09
|
-81,15
|
8,68
|
1,82
|
-4,69
|
6,62
|
19,55
|
-8,13
|
-14,89
|
-12,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,70
|
22,30
|
17,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|