J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
-38K
|
€
-111K
|
€
138K
|
€
-164K
|
€
-51K
|
€
3,67M
|
€
41K
|
€
111K
|
€
131K
|
€
117K
|
€
170K
|
€
250K
|
€
319K
|
€
420K
|
€
234K
|
€
230K
|
€
207K
|
€
189K
|
|
|
€
-509K
|
€
-164K
|
€
-569K
|
€
-77K
|
€
-386K
|
€
-159K
|
€
2,63M
|
€
-475K
|
€
-111K
|
€
-7K
|
€
-135K
|
€
-25K
|
€
2K
|
€
121K
|
€
182K
|
€
-22K
|
€
-10K
|
€
-12K
|
€
-29K
|
|
|
€
92K
|
€
600K
|
€
764K
|
€
1,33M
|
€
1,41M
|
€
1,80M
|
€
1,95M
|
€
-238K
|
€
237K
|
€
348K
|
€
355K
|
€
-10K
|
€
14K
|
€
13K
|
€
-108K
|
€
-290K
|
€
-268K
|
€
-238K
|
€
-226K
|
|
|
€
3K
|
€
21K
|
€
27K
|
€
118K
|
€
52K
|
€
79K
|
€
3,89M
|
-
|
€
73K
|
€
92K
|
€
82K
|
€
133K
|
€
165K
|
€
236K
|
€
285K
|
€
154K
|
€
152K
|
€
135K
|
€
125K
|
|
|
|
|
|
|
|
|
|
€
18
|
|
|
|
€
5K
|
€
7K
|
€
16K
|
€
430
|
€
2K
|
€
890
|
€
867
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-30K
|
€
-83K
|
€
-266K
|
€
101K
|
€
-234K
|
€
-66K
|
€
3,64M
|
€
-8K
|
€
92K
|
€
114K
|
€
99K
|
€
167K
|
€
233K
|
€
296K
|
€
404K
|
€
219K
|
€
215K
|
€
191K
|
€
177K
|
|
|
€
-242K
|
€
-292K
|
€
-466K
|
€
-88K
|
€
-383K
|
€
-163K
|
€
3,55M
|
€
-93K
|
€
-16K
|
€
9K
|
€
-6K
|
€
64K
|
€
130K
|
€
193K
|
€
283K
|
€
97K
|
€
110K
|
€
88K
|
€
70K
|
|
|
€
-402K
|
€
-57K
|
€
-465K
|
€
24K
|
€
-312K
|
€
-120K
|
€
-79K
|
€
-475K
|
€
-111K
|
€
-7K
|
€
-135K
|
€
-25K
|
€
2K
|
€
121K
|
€
182K
|
€
-22K
|
€
-10K
|
€
-12K
|
€
-29K
|
|
|
€
727
|
€
170K
|
€
481K
|
€
237K
|
€
1,36M
|
€
1,34M
|
€
422K
|
€
0
|
€
0
|
€
753
|
€
507K
|
€
-66
|
€
1K
|
€
0
|
€
0
|
€
0
|
€
6K
|
€
670K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
14K
|
€
21
|
€
175
|
€
93K
|
€
489K
|
€
1,31M
|
€
4K
|
€
3K
|
€
480
|
€
2K
|
€
388
|
€
4K
|
|
|
|
|
|
|
|
|
€
-297K
|
€
45K
|
€
-369K
|
€
113K
|
€
-237K
|
€
-62K
|
€
2,72M
|
€
-389K
|
€
-3K
|
€
98K
|
€
-31K
|
€
78K
|
€
104K
|
€
224K
|
€
303K
|
€
99K
|
€
95K
|
€
91K
|
€
77K
|
|
|
€
-1,59M
|
€
-1,38M
|
€
-31K
|
€
-158K
|
€
208K
|
€
839K
|
€
1,39M
|
€
-1,13M
|
€
-314K
|
€
-171K
|
€
-73K
|
€
-188K
|
€
-179K
|
€
-350K
|
€
-417K
|
€
-574K
|
€
-534K
|
€
-473K
|
€
-437K
|
|
|
0,24
|
0,26
|
0,93
|
0,69
|
1,37
|
2,81
|
12,30
|
0,11
|
0,19
|
0,27
|
0,46
|
0,24
|
0,29
|
0
|
0,27
|
0,01
|
0,01
|
0
|
0
|
|
|
0,24
|
0,26
|
0,94
|
0,79
|
1,40
|
2,95
|
12,93
|
0,11
|
0,27
|
0,27
|
0,46
|
0,32
|
0,37
|
0,01
|
0,27
|
0,02
|
0,01
|
0
|
0
|
|
|
0,60
|
0,66
|
2,64
|
2,29
|
2,72
|
4,53
|
20,82
|
0,11
|
0,22
|
0,27
|
0,46
|
0,27
|
0,33
|
0,01
|
0,27
|
0,01
|
0,01
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,64M
|
€
5,84M
|
€
5,81M
|
€
5,48M
|
€
5,84M
|
€
5,17M
|
€
4,38M
|
€
1,70M
|
€
1,70M
|
€
1,80M
|
€
1,90M
|
€
1,50M
|
€
1,61M
|
€
1,64M
|
€
1,90M
|
€
1,87M
|
€
1,99M
|
€
2,09M
|
€
1,52M
|
|
|
€
4,83M
|
€
4,48M
|
€
4,25M
|
€
3,30M
|
€
3,56M
|
€
2,48M
|
€
1,52M
|
€
1,93M
|
€
1,46M
|
€
1,45M
|
€
1,55M
|
€
1,51M
|
€
1,60M
|
€
1,63M
|
€
2,00M
|
€
2,16M
|
€
2,26M
|
€
2,33M
|
€
1,75M
|
|
|
€
2,08M
|
€
1,85M
|
€
441K
|
€
484K
|
€
561K
|
€
453K
|
€
120K
|
€
1,27M
|
€
331K
|
€
234K
|
€
134K
|
€
217K
|
€
225K
|
€
312K
|
€
567K
|
€
575K
|
€
535K
|
€
457K
|
€
421K
|
|
|
€
2,74M
|
€
2,62M
|
€
3,81M
|
€
2,78M
|
€
2,99M
|
€
2,02M
|
€
1,40M
|
€
663K
|
€
1,08M
|
€
1,22M
|
€
1,41M
|
€
1,26M
|
€
1,35M
|
€
1,28M
|
€
1,43M
|
€
1,58M
|
€
1,72M
|
€
1,85M
|
€
1,31M
|
|
|
1,63%
|
10,29%
|
13,14%
|
24,33%
|
24,12%
|
34,75%
|
44,63%
|
-14,00%
|
13,94%
|
19,34%
|
18,66%
|
-0,68%
|
0,90%
|
0,79%
|
-5,68%
|
-15,48%
|
-13,43%
|
-11,43%
|
-14,89%
|
|
|
29,87
|
4,37
|
4,99
|
2,09
|
2,12
|
1,12
|
0,72
|
-2,79
|
4,54
|
3,50
|
3,98
|
-124,14
|
93,02
|
98,65
|
-13,32
|
-5,45
|
-6,43
|
-7,76
|
-5,78
|
|
|
|
|
|
32,59
|
|
|
0,42
|
|
15,98
|
12,76
|
15,66
|
9,02
|
6,86
|
5,51
|
4,96
|
9,90
|
10,51
|
12,18
|
9,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-323,51%
|
7,54%
|
-48,28%
|
8,45%
|
-16,79%
|
-3,47%
|
138,98%
|
163,65%
|
-1,15%
|
28,04%
|
-8,70%
|
-772,01%
|
721,42%
|
1 725,90%
|
-281,64%
|
-34,01%
|
-35,33%
|
-38,31%
|
-34,12%
|
|
|
-554,45%
|
-27,26%
|
-74,44%
|
-5,76%
|
-27,36%
|
-8,89%
|
134,33%
|
199,76%
|
-46,75%
|
-1,96%
|
-38,09%
|
242,73%
|
10,49%
|
931,37%
|
-169,19%
|
7,76%
|
3,75%
|
5,07%
|
12,95%
|
|
|
-9,01
|
-2,80
|
-9,78
|
-1,40
|
-6,60
|
-3,09
|
59,95
|
-27,98
|
-6,52
|
-0,38
|
-7,11
|
-1,65
|
0,09
|
7,35
|
9,61
|
-1,20
|
-0,50
|
-0,58
|
-1,93
|
|
|
-554,45
|
-27,26
|
-74,44
|
-5,76
|
-27,36
|
-8,89
|
134,33
|
199,76
|
-46,75
|
-1,96
|
-38,09
|
242,73
|
10,49
|
931,37
|
-169,19
|
7,76
|
3,75
|
5,07
|
12,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|