KD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
112K
|
€
60K
|
€
81K
|
€
24K
|
€
41K
|
€
35K
|
€
53K
|
€
76K
|
€
62K
|
€
26K
|
€
42K
|
€
118K
|
|
|
€
22K
|
€
58K
|
€
21K
|
€
47K
|
€
8K
|
€
23K
|
€
16K
|
€
28K
|
€
40K
|
€
35K
|
€
-7K
|
€
21K
|
€
62K
|
|
|
€
268K
|
€
246K
|
€
251K
|
€
229K
|
€
182K
|
€
228K
|
€
205K
|
€
189K
|
€
162K
|
€
122K
|
€
87K
|
€
94K
|
€
73K
|
|
|
€
72K
|
€
131K
|
€
70K
|
€
98K
|
€
31K
|
€
50K
|
€
44K
|
€
63K
|
€
89K
|
€
72K
|
€
28K
|
€
49K
|
€
128K
|
|
|
€
3K
|
€
9K
|
€
3K
|
€
6K
|
€
3K
|
€
6K
|
€
5K
|
€
7K
|
€
6K
|
€
2K
|
€
2K
|
€
2K
|
€
13K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
-
|
€
63K
|
|
-
|
€
55K
|
|
|
€
800
|
|
|
|
|
€
2K
|
|
|
0,00%
|
108,38%
|
|
0,00%
|
658,36%
|
|
|
2,81%
|
|
|
|
|
2,56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
111K
|
€
59K
|
€
80K
|
€
23K
|
€
40K
|
€
34K
|
€
52K
|
€
75K
|
€
61K
|
€
25K
|
€
41K
|
€
117K
|
|
|
€
35K
|
€
85K
|
€
33K
|
€
68K
|
€
12K
|
€
31K
|
€
22K
|
€
40K
|
€
63K
|
€
49K
|
€
4K
|
€
28K
|
€
92K
|
|
|
€
22K
|
€
58K
|
€
21K
|
€
47K
|
€
10K
|
€
25K
|
€
17K
|
€
30K
|
€
34K
|
€
35K
|
€
-7K
|
€
21K
|
€
62K
|
|
|
€
5K
|
€
3K
|
€
6K
|
€
75K
|
€
22K
|
€
0
|
€
2K
|
€
3K
|
€
31K
|
€
246
|
€
108K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
218K
|
€
179K
|
€
146K
|
€
125K
|
€
125K
|
€
148K
|
€
128K
|
€
109K
|
€
108K
|
€
84K
|
€
17K
|
€
62K
|
€
56K
|
|
|
€
48K
|
€
84K
|
€
47K
|
€
59K
|
€
19K
|
€
32K
|
€
28K
|
€
41K
|
€
52K
|
€
47K
|
€
15K
|
€
34K
|
€
87K
|
|
|
€
183K
|
€
144K
|
€
138K
|
€
114K
|
€
131K
|
€
196K
|
€
171K
|
€
155K
|
€
128K
|
€
103K
|
€
63K
|
€
67K
|
€
47K
|
|
|
3,54
|
2,34
|
3,21
|
2,79
|
4,07
|
15,55
|
11,79
|
9,04
|
7,42
|
11,90
|
5,97
|
5,42
|
2,54
|
|
|
3,54
|
2,41
|
4,25
|
3,30
|
4,07
|
15,55
|
11,79
|
9,04
|
7,43
|
11,90
|
5,97
|
5,42
|
2,54
|
|
|
3,54
|
2,37
|
3,66
|
3,02
|
4,07
|
15,55
|
11,79
|
9,04
|
7,42
|
11,90
|
5,97
|
5,42
|
2,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
365K
|
€
386K
|
€
362K
|
€
362K
|
€
279K
|
€
304K
|
€
290K
|
€
288K
|
€
271K
|
€
218K
|
€
192K
|
€
112K
|
€
113K
|
|
|
€
98K
|
€
141K
|
€
112K
|
€
133K
|
€
97K
|
€
75K
|
€
84K
|
€
96K
|
€
106K
|
€
96K
|
€
105K
|
€
18K
|
€
40K
|
|
|
€
72K
|
€
106K
|
€
55K
|
€
59K
|
€
43K
|
€
13K
|
€
16K
|
€
19K
|
€
20K
|
€
9K
|
€
13K
|
€
15K
|
€
31K
|
|
|
€
26K
|
€
33K
|
€
49K
|
€
69K
|
€
55K
|
€
61K
|
€
68K
|
€
77K
|
€
86K
|
€
86K
|
€
92K
|
€
3K
|
€
9K
|
|
|
73,28%
|
63,58%
|
69,15%
|
63,34%
|
65,20%
|
75,17%
|
70,68%
|
65,80%
|
59,66%
|
56,02%
|
45,50%
|
83,75%
|
64,74%
|
|
|
0,10
|
0,14
|
0,20
|
0,30
|
0,30
|
0,27
|
0,33
|
0,41
|
0,53
|
0,71
|
1,05
|
0,03
|
0,13
|
|
|
1,60
|
1,27
|
1,89
|
1,66
|
4,31
|
1,86
|
2,43
|
1,85
|
1,41
|
1,56
|
4,18
|
0,44
|
0,34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,06%
|
34,23%
|
18,91%
|
25,88%
|
10,24%
|
14,17%
|
13,86%
|
21,48%
|
32,06%
|
38,49%
|
16,93%
|
35,82%
|
119,14%
|
|
|
8,26%
|
23,64%
|
8,51%
|
20,66%
|
4,59%
|
10,19%
|
7,73%
|
15,01%
|
24,61%
|
28,36%
|
-7,52%
|
22,07%
|
85,24%
|
|
|
6,05
|
15,03
|
5,89
|
13,08
|
3,00
|
7,66
|
5,47
|
9,88
|
14,68
|
15,89
|
-3,42
|
18,48
|
55,19
|
|
|
8,26
|
23,64
|
8,51
|
20,66
|
4,59
|
10,19
|
7,73
|
15,01
|
24,61
|
28,36
|
-7,52
|
22,07
|
85,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|