K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
7K
|
€
9K
|
€
6K
|
€
8K
|
€
10K
|
€
13K
|
€
11K
|
€
2K
|
€
7K
|
€
10K
|
€
-272
|
€
5K
|
€
6K
|
€
5K
|
€
8K
|
€
2K
|
€
9K
|
€
5K
|
€
9K
|
|
|
€
-267
|
€
2K
|
€
5K
|
€
2K
|
€
3K
|
€
-1K
|
€
7K
|
€
6K
|
€
23
|
€
3K
|
€
7K
|
€
-2K
|
€
4K
|
€
5K
|
€
3K
|
€
6K
|
€
-294
|
€
-5K
|
€
-11K
|
€
-9K
|
|
|
€
42K
|
€
42K
|
€
40K
|
€
35K
|
€
33K
|
€
30K
|
€
31K
|
€
24K
|
€
18K
|
€
18K
|
€
14K
|
€
7K
|
€
9K
|
€
5K
|
€
-132
|
€
-3K
|
€
-9K
|
€
-9K
|
€
-4K
|
€
7K
|
|
|
€
5K
|
€
8K
|
€
10K
|
€
7K
|
€
2K
|
€
9K
|
€
14K
|
€
12K
|
€
2K
|
€
8K
|
€
11K
|
€
282
|
€
5K
|
€
5K
|
€
3K
|
€
5K
|
€
1K
|
€
7K
|
€
2K
|
€
4K
|
|
|
€
485
|
€
644
|
€
677
|
€
719
|
€
36
|
€
232
|
€
1K
|
|
|
€
2K
|
€
886
|
€
1K
|
€
396
|
€
832
|
€
719
|
€
407
|
€
792
|
€
783
|
€
939
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
6K
|
€
9K
|
€
5K
|
€
-128
|
€
8K
|
€
12K
|
€
10K
|
€
1K
|
€
6K
|
€
9K
|
€
-853
|
€
5K
|
€
6K
|
€
5K
|
€
7K
|
€
2K
|
€
8K
|
€
3K
|
€
6K
|
|
|
€
950
|
€
5K
|
€
8K
|
€
5K
|
€
7K
|
€
858
|
€
12K
|
€
9K
|
€
440
|
€
5K
|
€
9K
|
€
-853
|
€
5K
|
€
6K
|
€
5K
|
€
7K
|
€
2K
|
€
-2K
|
€
-8K
|
€
-6K
|
|
|
€
-267
|
€
2K
|
€
5K
|
€
2K
|
€
3K
|
€
-1K
|
€
7K
|
€
6K
|
€
23
|
€
3K
|
€
7K
|
€
-2K
|
€
4K
|
€
5K
|
€
3K
|
€
6K
|
€
-294
|
€
-5K
|
€
-11K
|
€
-9K
|
|
|
€
13K
|
€
0
|
€
3K
|
€
726
|
|
|
-
|
€
0
|
€
0
|
€
2K
|
|
|
|
|
|
|
-
|
-
|
€
29
|
€
731
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
34K
|
€
30K
|
€
27K
|
€
27K
|
€
25K
|
€
29K
|
€
20K
|
€
15K
|
€
15K
|
€
17K
|
€
8K
|
€
11K
|
€
16K
|
€
20K
|
€
16K
|
€
13K
|
€
24K
|
€
20K
|
€
26K
|
|
|
€
2K
|
€
3K
|
€
5K
|
€
2K
|
€
-4K
|
€
6K
|
€
8K
|
€
7K
|
€
924
|
€
4K
|
€
8K
|
€
-2K
|
€
4K
|
€
5K
|
€
3K
|
€
6K
|
€
-218
|
€
6K
|
€
249
|
€
2K
|
|
|
€
29K
|
€
40K
|
€
37K
|
€
34K
|
€
33K
|
€
30K
|
€
30K
|
€
23K
|
€
16K
|
€
15K
|
€
13K
|
€
7K
|
€
9K
|
€
5K
|
€
-132
|
€
-3K
|
€
-9K
|
€
-9K
|
€
-13K
|
€
-3K
|
|
|
25,86
|
52,21
|
30,02
|
27,77
|
28,38
|
19,57
|
5,04
|
4,05
|
3,20
|
3
|
2,08
|
1,50
|
1,74
|
1,25
|
1
|
0,89
|
0,73
|
0,78
|
0,75
|
0,96
|
|
|
25,86
|
52,21
|
30,02
|
27,77
|
-53,21
|
19,57
|
5,04
|
4,05
|
3,20
|
3
|
2,08
|
1,50
|
1,74
|
1,25
|
1
|
0,89
|
0,73
|
0,78
|
0,75
|
0,96
|
|
|
25,86
|
52,21
|
30,02
|
27,77
|
121,67
|
19,57
|
5,04
|
4,05
|
3,20
|
3
|
2,08
|
1,50
|
1,74
|
1,25
|
1
|
0,89
|
0,73
|
0,78
|
0,75
|
0,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
43K
|
€
41K
|
€
36K
|
€
34K
|
€
31K
|
€
38K
|
€
31K
|
€
25K
|
€
25K
|
€
26K
|
€
21K
|
€
20K
|
€
23K
|
€
27K
|
€
27K
|
€
24K
|
€
32K
|
€
50K
|
€
79K
|
|
|
€
1K
|
€
780
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
8K
|
€
7K
|
€
7K
|
€
8K
|
€
12K
|
€
14K
|
€
12K
|
€
19K
|
€
27K
|
€
30K
|
€
33K
|
€
41K
|
€
54K
|
€
73K
|
|
|
€
1K
|
€
780
|
€
1K
|
€
1K
|
€
280
|
€
2K
|
€
8K
|
€
7K
|
€
7K
|
€
8K
|
€
12K
|
€
14K
|
€
12K
|
€
19K
|
€
27K
|
€
30K
|
€
33K
|
€
41K
|
€
52K
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
13K
|
|
|
97,32%
|
98,18%
|
96,91%
|
96,47%
|
96,48%
|
94,89%
|
80,34%
|
75,90%
|
70,82%
|
70,07%
|
54,82%
|
33,38%
|
42,46%
|
20,09%
|
-0,49%
|
-12,66%
|
-37,09%
|
-27,44%
|
-8,28%
|
8,24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,47
|
1,93
|
|
|
0,38
|
0,13
|
0,15
|
0,26
|
|
0,20
|
0,63
|
0,74
|
5,42
|
1,19
|
1,27
|
|
2,51
|
3,23
|
5,90
|
4,17
|
20,91
|
4,97
|
20,54
|
12,18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,33%
|
7,59%
|
12,25%
|
6,44%
|
-11,34%
|
20,78%
|
24,61%
|
29,03%
|
5,23%
|
23,73%
|
54,91%
|
-22,00%
|
44,91%
|
102,81%
|
-2 495,45%
|
-166,38%
|
2,41%
|
-68,54%
|
-6,03%
|
35,21%
|
|
|
-0,64%
|
5,80%
|
11,47%
|
6,30%
|
9,52%
|
-3,54%
|
23,38%
|
25,21%
|
0,13%
|
18,62%
|
51,27%
|
-22,00%
|
44,91%
|
102,81%
|
-2 495,45%
|
-163,98%
|
3,25%
|
52,72%
|
257,52%
|
-145,73%
|
|
|
-0,62
|
5,70
|
11,11
|
6,08
|
9,18
|
-3,36
|
18,78
|
19,13
|
0,09
|
13,05
|
28,11
|
-7,34
|
19,07
|
20,65
|
12,25
|
20,76
|
-1,21
|
-14,47
|
-21,33
|
-12,00
|
|
|
-0,64
|
5,80
|
11,47
|
6,30
|
9,52
|
-3,54
|
23,38
|
25,21
|
0,13
|
18,62
|
51,27
|
-22,00
|
44,91
|
102,81
|
-2 495,45
|
-163,98
|
3,25
|
52,72
|
257,52
|
-145,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|