KP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
8K
|
€
-21K
|
€
-19K
|
€
-12K
|
€
-14K
|
€
345K
|
€
-74K
|
€
-109K
|
€
-662K
|
€
72K
|
€
84K
|
€
-18K
|
€
9K
|
€
8K
|
€
-85K
|
|
|
€
-41K
|
€
-16K
|
€
-33K
|
€
-29K
|
€
-25K
|
€
-33K
|
€
296K
|
€
-123K
|
€
-162K
|
€
-695K
|
€
8K
|
€
47K
|
€
-42K
|
€
-9K
|
€
221K
|
€
-80K
|
|
|
€
-646K
|
€
-605K
|
€
-589K
|
€
-556K
|
€
-528K
|
€
-503K
|
€
-469K
|
€
-765K
|
€
-642K
|
€
-480K
|
€
215K
|
€
207K
|
€
160K
|
€
202K
|
€
205K
|
€
127K
|
|
|
-
|
€
2K
|
-
|
-
|
-
|
-
|
€
243K
|
-
|
-
|
-
|
€
69K
|
€
86K
|
€
7K
|
€
15K
|
€
15K
|
€
4K
|
|
|
€
879
|
€
732
|
€
708
|
€
302
|
€
269
|
€
279
|
€
46K
|
€
4K
|
€
4K
|
€
12K
|
€
10K
|
€
23K
|
€
3K
|
€
2K
|
€
4K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
142K
|
€
6K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
2K
|
€
-22K
|
€
-19K
|
€
-13K
|
€
-21K
|
€
345K
|
€
-74K
|
€
-116K
|
€
-662K
|
€
72K
|
€
83K
|
€
-18K
|
€
9K
|
€
6K
|
€
-86K
|
|
|
€
-36K
|
€
-11K
|
€
-28K
|
€
-25K
|
€
-21K
|
€
-30K
|
€
335K
|
€
-84K
|
€
-121K
|
€
-667K
|
€
66K
|
€
76K
|
€
-34K
|
€
-7K
|
€
-18K
|
€
-93K
|
|
|
€
-41K
|
€
-16K
|
€
-33K
|
€
-29K
|
€
-25K
|
€
-33K
|
€
296K
|
€
-123K
|
€
-162K
|
€
-695K
|
€
8K
|
€
47K
|
€
-42K
|
€
-9K
|
€
221K
|
€
-80K
|
|
|
€
3K
|
€
112K
|
-
|
€
7K
|
€
-460
|
-
|
€
3K
|
€
17K
|
€
4K
|
€
-1
|
€
-53
|
€
-6K
|
€
2K
|
€
1K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
10K
|
€
13K
|
€
23K
|
€
15K
|
€
53K
|
€
60K
|
€
13K
|
€
37K
|
€
76K
|
€
10K
|
€
38K
|
€
19K
|
€
93K
|
€
4K
|
€
160K
|
|
|
€
-13K
|
€
-3K
|
€
-26K
|
€
-23K
|
€
-16K
|
€
-24K
|
€
306K
|
€
-114K
|
€
-157K
|
€
-690K
|
€
14K
|
€
54K
|
€
-26K
|
€
7K
|
€
244K
|
€
-73K
|
|
|
€
-866K
|
€
-850K
|
€
-735K
|
€
-709K
|
€
-679K
|
€
-663K
|
€
-638K
|
€
-942K
|
€
-812K
|
€
-464K
|
€
508K
|
€
1,15M
|
€
944K
|
€
184K
|
€
-5K
|
€
-79K
|
|
|
0,02
|
0,03
|
0,04
|
0,05
|
0,03
|
0,08
|
0,09
|
0,03
|
0,13
|
0,46
|
2,04
|
4,55
|
4,38
|
1,65
|
0,98
|
0,90
|
|
|
0,02
|
0,03
|
0,04
|
0,05
|
0,03
|
0,08
|
0,09
|
0,03
|
0,13
|
0,46
|
1,03
|
4,56
|
4,39
|
1,65
|
0,98
|
0,20
|
|
|
0,02
|
0,03
|
0,04
|
0,05
|
0,03
|
0,08
|
0,09
|
0,03
|
0,13
|
0,46
|
2,05
|
4,57
|
4,39
|
1,65
|
0,98
|
0,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
235K
|
€
273K
|
€
175K
|
€
187K
|
€
175K
|
€
216K
|
€
231K
|
€
202K
|
€
286K
|
€
573K
|
€
1,17M
|
€
1,66M
|
€
1,42M
|
€
674K
|
€
458K
|
€
979K
|
|
|
€
881K
|
€
878K
|
€
763K
|
€
743K
|
€
702K
|
€
719K
|
€
700K
|
€
967K
|
€
928K
|
€
1,05M
|
€
957K
|
€
1,46M
|
€
1,26M
|
€
472K
|
€
253K
|
€
852K
|
|
|
€
878K
|
€
874K
|
€
760K
|
€
743K
|
€
702K
|
€
719K
|
€
700K
|
€
967K
|
€
928K
|
€
865K
|
€
487K
|
€
324K
|
€
279K
|
€
281K
|
€
239K
|
€
821K
|
|
|
|
|
|
|
|
|
|
|
|
€
188K
|
€
469K
|
€
1,13M
|
€
979K
|
€
191K
|
€
14K
|
€
32K
|
|
|
-275,39%
|
-221,68%
|
-337,29%
|
-297,14%
|
-302,37%
|
-232,31%
|
-203,28%
|
-378,92%
|
-224,70%
|
-83,73%
|
18,37%
|
12,48%
|
11,31%
|
29,99%
|
44,79%
|
12,93%
|
|
|
|
|
|
|
|
|
|
|
|
-0,39
|
2,18
|
5,45
|
6,10
|
0,94
|
0,07
|
0,25
|
|
|
|
385,82
|
|
|
|
|
2,03
|
|
|
|
13,25
|
17,51
|
|
52,61
|
43,44
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,98%
|
0,46%
|
4,45%
|
4,15%
|
3,08%
|
4,83%
|
-65,21%
|
14,86%
|
24,37%
|
143,84%
|
6,51%
|
26,24%
|
-16,29%
|
3,31%
|
118,96%
|
-57,75%
|
|
|
6,40%
|
2,64%
|
5,54%
|
5,14%
|
4,73%
|
6,65%
|
-63,08%
|
16,08%
|
25,27%
|
144,88%
|
3,69%
|
22,71%
|
-26,12%
|
-4,56%
|
107,52%
|
-63,34%
|
|
|
-17,63
|
-5,86
|
-18,68
|
-15,28
|
-14,30
|
-15,44
|
128,22
|
-60,93
|
-56,79
|
-121,31
|
0,68
|
2,83
|
-2,95
|
-1,37
|
48,16
|
-8,19
|
|
|
6,40
|
2,64
|
5,54
|
5,14
|
4,73
|
6,65
|
-63,08
|
16,08
|
25,27
|
144,88
|
3,69
|
22,71
|
-26,12
|
-4,56
|
107,52
|
-63,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|