K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
209K
|
€
150K
|
€
240K
|
€
141K
|
€
87K
|
€
86K
|
€
76K
|
€
26K
|
€
50K
|
€
37K
|
€
31K
|
€
25K
|
€
15K
|
|
|
€
27K
|
€
122K
|
€
79K
|
€
155K
|
€
78K
|
€
35K
|
€
25K
|
€
29K
|
€
8K
|
€
-22K
|
€
11K
|
€
17
|
€
8K
|
€
4K
|
|
|
€
469K
|
€
441K
|
€
323K
|
€
361K
|
€
206K
|
€
122K
|
€
87K
|
€
62K
|
€
27K
|
€
19K
|
€
41K
|
€
30K
|
€
30K
|
€
22K
|
|
|
€
66K
|
€
230K
|
€
126K
|
€
202K
|
€
145K
|
€
72K
|
€
70K
|
€
62K
|
€
21K
|
€
35K
|
€
29K
|
€
22K
|
€
20K
|
€
13K
|
|
|
€
11K
|
€
4K
|
€
5K
|
€
1K
|
€
35K
|
€
8K
|
€
43K
|
€
18K
|
€
604
|
€
1K
|
€
8K
|
€
3K
|
€
15K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
Dividendes
|
|
|
€
117K
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
147.63%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
209K
|
€
142K
|
€
226K
|
€
140K
|
€
84K
|
€
84K
|
€
72K
|
€
25K
|
€
49K
|
€
35K
|
€
30K
|
€
24K
|
€
15K
|
|
|
€
25K
|
€
171K
|
€
107K
|
€
185K
|
€
116K
|
€
51K
|
€
53K
|
€
46K
|
€
14K
|
€
38K
|
€
25K
|
€
18K
|
€
17K
|
€
10K
|
|
|
€
27K
|
€
122K
|
€
79K
|
€
155K
|
€
78K
|
€
35K
|
€
25K
|
€
29K
|
€
8K
|
€
-22K
|
€
11K
|
€
17
|
€
8K
|
€
4K
|
|
|
€
3K
|
€
-123K
|
€
56K
|
€
750K
|
€
27K
|
€
38K
|
€
24K
|
€
48K
|
€
5K
|
€
-25K
|
€
66K
|
€
103K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
367K
|
€
292K
|
€
149K
|
€
30K
|
€
191K
|
€
121K
|
€
142K
|
€
11K
|
€
13K
|
€
12K
|
€
31K
|
€
16K
|
€
9K
|
|
|
€
51K
|
€
160K
|
€
115K
|
€
209K
|
€
102K
|
€
69K
|
€
56K
|
€
57K
|
€
19K
|
€
-12K
|
€
21K
|
€
12K
|
€
15K
|
€
3K
|
|
|
€
215K
|
€
190K
|
€
-28K
|
€
81K
|
€
84K
|
€
-54K
|
€
-66K
|
€
43K
|
€
-90K
|
€
-85K
|
€
-85K
|
€
-18K
|
€
-27K
|
€
-19K
|
|
|
1.85
|
1.98
|
0.92
|
1.32
|
1.44
|
0.78
|
0.67
|
1.33
|
0.18
|
0.13
|
0.12
|
0.63
|
0.37
|
0.39
|
|
|
-6.15
|
2.08
|
1.40
|
2.26
|
2.91
|
1.34
|
0.93
|
2.48
|
0.18
|
0.14
|
0.13
|
0.68
|
0.38
|
0.42
|
|
|
5.29
|
2.02
|
1.11
|
1.67
|
1.93
|
0.99
|
0.78
|
1.73
|
0.18
|
0.14
|
0.12
|
0.65
|
0.37
|
0.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.20M
|
€
1.14M
|
€
1.25M
|
€
1.23M
|
€
468K
|
€
465K
|
€
402K
|
€
434K
|
€
275K
|
€
270K
|
€
304K
|
€
266K
|
€
135K
|
€
126K
|
|
|
€
727K
|
€
694K
|
€
926K
|
€
871K
|
€
262K
|
€
343K
|
€
314K
|
€
372K
|
€
249K
|
€
251K
|
€
262K
|
€
236K
|
€
105K
|
€
104K
|
|
|
€
88K
|
€
191K
|
€
299K
|
€
198K
|
€
142K
|
€
198K
|
€
174K
|
€
101K
|
€
108K
|
€
98K
|
€
93K
|
€
47K
|
€
43K
|
€
31K
|
|
|
€
474K
|
€
499K
|
€
566K
|
€
621K
|
€
72K
|
€
94K
|
€
112K
|
€
240K
|
€
140K
|
€
153K
|
€
166K
|
€
188K
|
€
62K
|
€
72K
|
|
|
39.2%
|
38.87%
|
25.89%
|
29.31%
|
44%
|
26.24%
|
21.74%
|
14.35%
|
9.66%
|
6.99%
|
13.59%
|
11.26%
|
22.15%
|
17.55%
|
|
|
1.01
|
1.13
|
1.75
|
1.72
|
0.35
|
0.77
|
1.28
|
3.85
|
5.26
|
8.08
|
4.01
|
6.26
|
2.07
|
3.27
|
|
|
14.83
|
3.33
|
6.50
|
3.85
|
1.87
|
4.07
|
3.76
|
5.13
|
10.08
|
5.18
|
7.53
|
7.94
|
4.43
|
6.88
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.9%
|
36.21%
|
35.53%
|
57.74%
|
49.42%
|
56.39%
|
63.64%
|
90.86%
|
69.97%
|
-62.38%
|
51.76%
|
39.05%
|
49.93%
|
15.15%
|
|
|
5.79%
|
27.75%
|
24.48%
|
42.96%
|
38.08%
|
28.44%
|
28.66%
|
47.31%
|
29.03%
|
-118.34%
|
27.29%
|
0.06%
|
25.94%
|
16.2%
|
|
|
2.27
|
10.78
|
6.34
|
12.59
|
16.75
|
7.46
|
6.23
|
6.79
|
2.81
|
-8.28
|
3.71
|
0.01
|
5.75
|
2.84
|
|
|
5.79
|
27.75
|
24.48
|
42.96
|
38.08
|
28.44
|
28.66
|
47.31
|
29.03
|
-118.34
|
27.29
|
0.06
|
25.94
|
16.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|